Concept explainers
a)
Differential Analysis: Differential analysis refers to the analysis of differential revenue that could be gained or differential cost that could be incurred from the available alternative options of business.
Accept Special Offer: Usually the acceptance of special offers by the business aims at utilizing the unused capacity of a business, so that the costs get reduced (as fixed costs are neglected) and additional revenue is generated.
To Determine: The operating income from cruise for Company ACL.
a)
Explanation of Solution
Operating income: Operating income refers to the income generated from the operation of business, or the revenue generated from the services offered by the company.
Calculate the operating income from cruise for Company ACL.
Revenues | $6,000,000 |
Expenses: | |
Crew to serve passengers | $2,700,000 |
Food | $1,500,000 |
Amenity and excursion | $400,000 |
Depreciation | $120,000 |
Fuel | $50,000 |
Total expense | $4,770,000 |
Income from operations per cruise | $1,230,000 |
Hence, the operating income from cruise for Company ACL is $1,230,000.
b)
The variable cost per passenger for each variable item of Company ACL.
b)
Explanation of Solution
Variable cost: Variable cost refers to the costs
Calculate the variable cost per passenger for each variable item of Company ACL.
Variable cost | Activity Cost (a) | Number of Passengers (b) | Variable Cost per passenger (a ÷ b) |
Crew to serve passengers | $1,200,000 | 1000 | $1,200 |
Food | $1,500,000 | 1000 | $1,500 |
Amenity and excursion | $400,000 | 1000 | $400 |
Total | $3,100 |
Table (1)
Hence, the variable cost per passenger for the variable cost items is $3,100.
c)
The contribution margin per passenger of Company ACL.
c)
Explanation of Solution
Contribution Margin: Contribution Margin refers to the margin of profit expected by the company. The contribution margin is the difference between the selling price and the cost of the product.
Calculate the contribution margin per passenger of Company ACL.
Ticket price | $6,000 |
Expenses: | |
Crew to serve passengers | $1,200 |
Food | $1,500 |
Amenity and excursion | $400 |
Total variable cost per passenger | $3,100 |
Contribution margin per passenger | $2,900 |
Hence, the contribution margin per passenger of Company ACL is $2,900.
d)
To Prepare: The differential analysis of Company ACL for the existing plan and the proposed early booking plan.
d)
Explanation of Solution
Prepare the differential analysis of Company ACL, for given alternatives.
Differential Analysis | |||
Existing Plan (Alt. 1) or Early Booking Program (Alt. 2) | |||
Existing Plan (Alternative 1) | Early Booking Program (Alternative 2) | Differential Effect on income | |
Revenues | $6,000,000 | (1) $2,320,000 | $630,000 |
Variable Costs per cruise | |||
Crew to serve passengers | (-) $1,200,000 | (2) (-) $1,416,000 | (-) $216,000 |
Food | (-) $1,500,000 | (3) (-) $1,770,000 | (-) $270,000 |
Amenity and excursion | (-) $400,000 | (4) (-) $472,000 | (-) $72,000 |
Advertising | $0 | (-) $15,000 | (-) $15,000 |
Total | (-) $3,100,000 | (-) $3,673,000 | (-) $573,000 |
Income (loss) | $2,900,000 | $2,957,000 | $57,000 |
Table (2)
Hence, the proposed early booking plan should be accepted as it could generate an additional income of $57,000.
Working Note:
Calculate the Revenue from the proposed plan.
Calculate the cost to serve the crew for the proposed plan.
Calculate the cost of food for the proposed plan.
Calculate the cost amenities and excursion for the proposed plan.
Want to see more full solutions like this?
Chapter 24 Solutions
Financial & Managerial Accounting
- Analyze Pacific Airways Pacific Airways provides air travel services between Los Angeles and Seattle. Cost information per flight is as follows: Each flight has a capacity of 150 seats, with an average of 125 seats sold per flight at an average ticket price of 180. Assume Pacific Airways is considering a new service that would provide tickets at half price. Passengers would need to fly standby to receive the discount, but would be provided a flight for a given day of travel. An analysis revealed that an average of 8 existing passengers would use the new discounted tickets for travel. In addition, 15 new passengers would be attracted to the offer. a. Determine the contribution margin per passenger for the full-priced ticket. b. Determine the break-even number of seats sold per flight. c. Determine the contribution margin per passenger for discounted tickets. d. Should Pacific Airways offer the discounted ticket plan? Answer the question by computing the incremental contribution margin per flight for the plan.arrow_forwardK Allen's Ark sells 2,000 canoes per year at a sales price of $470 per unit. Allen's sells in a highly competitive market and uses target pricing. The company has calculated its target full product cost at $740,000 per year. Total variable costs are $250,000 per year and cannot be reduced. Assume all products produced are sold. What are the target fixed costs? OA. $940,000 OB. $200,000 OC. $250,000 OD. $490,000 GEZOSarrow_forwardİzmir Forwarding’s transport price for one pallet of paint is TL80/km. in a certain route. Variable costs per unit equal TL32. The company expects total fixed costs to be TL72,000 for the next month at the projected transport level of 2,000 pallets. In an attempt to improve performance, management is considering a number of alternative actions. Each situation is to be evaluated separately. a) Suppose management believes that a TL16,000 increase in the monthly advertising expense will result in a considerable increase in sales. Sales must increase by how much to cover additional expenditure? b) Suppose that management believes that a 10% decrease in the selling price will result in a 10% increase in sales. If this proposed decrease in selling price is implemented, compute the change in the operating income. c) Write an alternative action for the company your own, to improve the performance, compute the change in the operating income. d) Which alternative (A, B, C) should be chosen?…arrow_forward
- Cost Behavior; High-Low Method Hoi Chong Transport, Ltd., operates a fleet of delivery trucks in Singapore. The company has determined that if a truck is driven 105,000 kilometers during a year, the average operating cost is 11.4 cents per kilometer. If a truck is driven only 70,000 kilometers during a year, the average operating cost increases to 13.4 cents per kilometer. Required: 1. Using the high-low method, estimate the variable operating cost per kilometer and the annual fixed operating cost associated with the fleet of trucks. 2. Express the variable and fixed costs in the form Y = a + bX. 3. If a truck were driven 80,000 kilometers during a year, what total operating cost would you expect to be incurred?arrow_forwardİzmir Forwarding’s road transport price for one pallet of paint is TL 90/km. in a certain route. Variable costs per unit equal TL 40/km. The company expects total fixed costs to be TL 90,000 for the next month at the projected transport level of 2,000 pallets. In an attempt to improve performance, management is considering a number of alternative actions. Each situation is to be evaluated Calculate the safety margin of İzmir Forwarding in pallets. Suppose management believes that a TL 20,000 increase in the monthly advertising expense will result in a considerable increase in sales. Sales must increase by how much to cover additional expenditure? Suppose that management believes that a 10% decrease in the selling price will result in a 10% increase in sales. If this proposed decrease in selling price is implemented, compute the change in the operating income.arrow_forwardDerby Phones is considering the introduction of a new model of headphones with the following price and cost characteristics. Sales price $ 22 per unit Variable costs 5 per unit Fixed costs 25,000 per month Assume that the projected number of units sold for the month is 7,000. Consider requirements (b), (c), and (d) independently of each other. Required: a. What will the operating profit be? b. What is the impact on operating profit if the sales price decreases by 10 percent? Increases by 20 percent? c. What is the impact on operating profit if variable costs per unit decrease by 10 percent? Increase by 20 percent? d. Suppose that fixed costs for the year are 10 percent lower than projected, and variable costs per unit are 10 percent higher than projected. What impact will these cost changes have on operating profit for the year? Will profit go up? Down? By how much?arrow_forward
- Cost Behavior Analysis in a Restaurant: High-Low Cost Estimation Assume a Papa John's restaurant has the following information available regarding costs at representative levels of monthly sales: Monthly sales in units 5,000 8,000 10,000 Cost of food sold $10,000 $16,000 $20,000 Wages and fringe benefits 4,200 4,320 4,400 Fees paid delivery help 1,100 1,760 2,200 Rent on building 1,100 1,100 1,100 Depreciation on equipment 900 900 900 Utilities 800 920 1,000 Supplies (soap, floor wax, etc.) 250 340 400 Administrative costs 1,700 1,700 1,700 Total $20,050 $27,040 $31,700 (a) Identify each cost as being variable, fixed, or mixed. Cost of food sold Wages and fringe benefits Fees paid delivery helparrow_forwardDerby Phones is considering the introduction of a new model of headphones with the following price and cost characteristics. Sales price $ 21 per unit Variable costs 7 per unit Fixed costs 27,000 per month Assume that the projected number of units sold for the month is 7,000. consider requirements (b), (c), and (d) independently of each other. Required: a. What will the operating profit be? B. What is the impact on operating profit if the sales price decreases by 10 percent? Increases by 20 percent? c. What is the impact on operating profit if variable costs per unit decrease by 10 percent? Increase by 20 percent? d. suppose that fixed costs for the year are 10 percent lower than projected, and variable costs per unit are 10 percent higher than projected. What impact will these cost changes have on operating profit for the year? Will profit go up? Down? By how much? complete this question by entering your…arrow_forwardCalculating breakeven point for two products Scotty’s Scooters plans to sell a standard scooter for $55 and a chrome scooter for $70. Scotty’s purchases the standard scooter for $30 and the chrome scooter for $40. Scotty’s expects to sell one standard scooter for every three chrome scooters. Scotty’s monthly fixed costs are $23,000. Requirements How many of each type of scooter must Scotty’s Scooters sell each month to break even? How many of each type of scooter must Scotty’s Scooters sell each month to earn $25,300? 3 Suppose Scotty’s expectation to sell one standard scooter for every three chrome scooters was incorrect and for every four scooters sold two are standard scooters and two are chrome scooters. Will the breakeven point of total scooters increase or decrease? Why? (Calculation not required.)arrow_forward
- Derby Phones is considering the introduction of a new model of headphones with the following price and cost characteristics. Sales price $ 21 per unit Variable costs 7 per unit Fixed costs 27,000 per month Assume that the projected number of units sold for the month is 7,000. consider requirements (b), (c), and (d) independently of each other. Required: a. What will the operating profit be? B. What is the impact on operating profit if the sales price decreases by 10 percent? Increases by 20 percent? c. What is the impact on operating profit if variable costs per unit decrease by 10 percent? Increase by 20 percent? d. suppose that fixed costs for the year are 10 percent lower than projected, and variable costs per unit are 10 percent higher than projected. What impact will these cost changes have on operating profit for the year? Will profit go up? Down? By how much? complete this question by entering your…arrow_forwardDeveloping an Equation from Average Costs Paradise Pub is a high-end dog hotel located in New York. Assume that in March, when dog-days occupancy was at an annual low of 500 days, the average cost per dog-day was $26. In July, when dog-days were at a capacity level of 4,500, the average cost per dog-day was $10. (a) Develop an equation for monthly operating costs. (Let X = dog-days per month) Total cost = $ -$ *X (b) Determine the average cost per dog-day at an annual volume of 28,000 dog-days. (Round to the nearest cent.) $arrow_forwardİzmir Forwarding’s road transport price for one pallet of paint is TL 90/km. in a certain route. Variable costs per unit equal TL 40/km. The company expects total fixed costs to be TL 90,000 for the next month at the projected transport level of 2,000 pallets. In an attempt to improve performance, management is considering a number of alternative actions. Each situation is to be evaluated separately.arrow_forward
- Financial & Managerial AccountingAccountingISBN:9781337119207Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage LearningManagerial AccountingAccountingISBN:9781337912020Author:Carl Warren, Ph.d. Cma William B. TaylerPublisher:South-Western College PubFinancial And Managerial AccountingAccountingISBN:9781337902663Author:WARREN, Carl S.Publisher:Cengage Learning,