The table below contains data on Fincorp Incorporated. The balance sheet items correspond to values at year-end 2021 and 2022, while the income statement items correspond to revenues or expenses during the year ending in either 2021 or 2022. All values are in thousands of dollars. Revenue 2021 $ 4,700 2022 $ 4,800 Cost of goods sold Depreciation 1,300 1,400 410 430 Inventories 250 295 Administrative expenses 440 490 Interest expense 240 240 Federal and state taxes* 680 700 Accounts payable 250 295 Accounts receivable 350 425 Net fixed assets+ 4,100 4,740 Long-term debt 2,500 4,500 Notes payable 870 530 Dividends paid 470 470 Cash and marketable securities 2,395 380 * Taxes are paid in their entirety in the year that the tax obligation is incurred. † Net fixed assets are fixed assets net of accumulated depreciation since the asset was installed. Construct a statement of cash flows for Fincorp for 2022. Note: Enter your answers in thousands of dollars. Negative amounts should be indicated by a minus sign. Fincorp Incorporated Statement of Cash Flows Cash flows from operations Noncash expenses Changes in working capital ($ in 000s) Total change in working capital 0 $ 0 Cash flows from investments Cash flows from financing activities 0
The table below contains data on Fincorp Incorporated. The balance sheet items correspond to values at year-end 2021 and 2022, while the income statement items correspond to revenues or expenses during the year ending in either 2021 or 2022. All values are in thousands of dollars. Revenue 2021 $ 4,700 2022 $ 4,800 Cost of goods sold Depreciation 1,300 1,400 410 430 Inventories 250 295 Administrative expenses 440 490 Interest expense 240 240 Federal and state taxes* 680 700 Accounts payable 250 295 Accounts receivable 350 425 Net fixed assets+ 4,100 4,740 Long-term debt 2,500 4,500 Notes payable 870 530 Dividends paid 470 470 Cash and marketable securities 2,395 380 * Taxes are paid in their entirety in the year that the tax obligation is incurred. † Net fixed assets are fixed assets net of accumulated depreciation since the asset was installed. Construct a statement of cash flows for Fincorp for 2022. Note: Enter your answers in thousands of dollars. Negative amounts should be indicated by a minus sign. Fincorp Incorporated Statement of Cash Flows Cash flows from operations Noncash expenses Changes in working capital ($ in 000s) Total change in working capital 0 $ 0 Cash flows from investments Cash flows from financing activities 0
Chapter16: Working Capital Policy And Short-term Financing
Section: Chapter Questions
Problem 3P
Related questions
Question
Transcribed Image Text:The table below contains data on Fincorp Incorporated. The balance sheet items correspond to values at year-end 2021 and 2022,
while the income statement items correspond to revenues or expenses during the year ending in either 2021 or 2022. All values are in
thousands of dollars.
Revenue
2021
$ 4,700
2022
$ 4,800
Cost of goods sold
Depreciation
1,300
1,400
410
430
Inventories
250
295
Administrative expenses
440
490
Interest expense
240
240
Federal and state taxes*
680
700
Accounts payable
250
295
Accounts receivable
350
425
Net fixed assets+
4,100
4,740
Long-term debt
2,500
4,500
Notes payable
870
530
Dividends paid
470
470
Cash and marketable securities
2,395
380
* Taxes are paid in their entirety in the year that the tax obligation is incurred.
† Net fixed assets are fixed assets net of accumulated depreciation since the asset was installed.
Construct a statement of cash flows for Fincorp for 2022.
Note: Enter your answers in thousands of dollars. Negative amounts should be indicated by a minus sign.
Fincorp Incorporated
Statement of Cash Flows
Cash flows from operations
Noncash expenses
Changes in working capital
($ in 000s)
Total change in working capital
0
$
0
Cash flows from investments
Cash flows from financing activities
0
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning