Your pro forma income statement shows sales of $1,006,000, cost of goods sold as $488,000, depreciation expense of $97,000, and taxes of $105,250 due to a tax rate of 25%. What are your pro forma earnings? What is your pro forma free cash flow? Complete the pro forma income statement below: (Round to the nearest dollar.) Sales $ Cost of Goods Sold Gross Profit Depreciation EBIT Taxes (25%) Earnings $ $ $ $ $
Q: The level of inventory of a manufactured product has increased by 7,741 units during a period. The…
A: Under variable costing, the fixed costs are to be treated as full cost incurred but under absorption…
Q: The adjusted trial balance of Swifty Corporation at December 31, 2025, includes the following…
A: The income statement is an essential part of the financial statements of the company. It indicates…
Q: The Taurin Partnership (a calendar-year-end entity) has the following assets as of December 31 of…
A: Partnership Assets:Partnership assets are the economic resources which are contributed by partners…
Q: Woodstock Binding has two service departments, IT (Information Technology) and HR (Human Resources),…
A: Step method of allocating cost - is one of the methods in methods of cost allocation is based on the…
Q: Required: a. What amount is Jarvie required to include in taxable income from these purchases? b.…
A: As per income tax law, if price at which employees purchased any goods from employer company, i.e.…
Q: Cheetah Company manufactures custom-designed skins (covers) for iPods® and other portable MP3…
A: Contribution margin analysis, break even point analysis,margin of safety etc are the important tools…
Q: Practice 6: The following is an analysis of the bills discounted from the books of accounts of a AM…
A: As per the given information:
Q: creste uransactions from the journal of June Swifty, investment broker, are presented as follows.…
A: A T account is a T-shaped account that records business transactions. For example, a cash account…
Q: Primare Corporation has provided the following data concerning last month's manufacturing operations…
A: The overall cost of producing things for sale is known as the cost of goods manufactured. The real…
Q: Flapjack Corporation had 7,704 actual direct labor hours at an actual rate of $12.30 per hour.…
A: The gap between actual and expected labor expenses is referred to as the labor rate variance. A…
Q: Mean Beans, a local coffee shop, has the following assets on January 1, 2023. Mean Beans prepares…
A: Depreciation expense is one of the indirect expenses which represents a decrease in the value of the…
Q: All of the following are used as financial analysis tools except Multiple Choice managements’…
A: Financial Analysis -Financial Analysis is a tool or technique used by an organization to evaluate…
Q: esented here are summarized data from the balance sheets and income statements of Wiper Inc.:…
A: Ratio Analysis -Ratio Analysis is a important technique to analyze the two years of financials of…
Q: and one day sick pay (total— $450). She is also paid her first-quarter commission of $1,200 in this…
A: For the Medicare (HI) portion of the FICA taxes, there is no wage base and all wages earned are…
Q: Recording and Reporting a Legal Contingency Pitt Company is the defendant in a lawsuit filed by…
A: Contingent liabilities are possible obligations that may or may not get converted into actual…
Q: The following financial information is for Wildhorse Company. Assets WILDHORSE COMPANY Balance…
A: Financial statement analysis applies various analytical tools to the financial statements and…
Q: Since 1997 John and Julia have invested in various Australian shares. Julia acquired the shares in…
A: a) Julia's share sales:Mega Mining Ltd:Purchase date: 1 April 1997Cost: $8,000Proceeds:…
Q: Elliott Company produces large quantities of a standardized product. The following information is…
A: Equivalent units of production = Units completed and transferred out + Unit in ending WIP * %…
Q: 1. 2. 3. 4. Sales Revenue 80,000 110,000 S Variable Expenses Total Contribution Margin 40,000 $…
A: Important Point = Variable cost per unit is (rigid) remains constant . It is not change due to…
Q: Allen Company has three departments - Lawn, Bush, and Plowing. Allen Company uses ABC for the…
A: The question is based on the concept of Cost AccountingIn order to calculate the labor cost assigned…
Q: Calculate cost of goods sold and ending inventory under LIFO, FIFO, and moving-average cost under…
A: Under FIFO method the oldest products in inventory have been sold first.Under LIFO method the newest…
Q: Journalize the transactions for 2024 and closing entries for 2024. (Credit account titles are…
A: It has been given that a stock split of 2 for every 1 share has been made by the company on July 1…
Q: do we include the 15% vat in our T-accounts
A: A follow-up question.Vat is the tax amount which is required to be chargeable on the purchases and…
Q: The ledger of Cullumber Limited at October 31, 2024, contains the following summary data: Cash…
A: The question is based on the concept of Financial Accounting.Net Profit can be calculated by…
Q: Fields Company purchased equipment on January 1 for $180,000. This system has a useful life of 8…
A: Depreciation is charged against the value of fixed assets. It can be calculated by using the…
Q: Required: 1. Use activity-based costing to determine a unit cost for each produc
A: ACTIVITY BASED COSTINGActivity-Based Costing (ABC) is used to identify, describe, assign costs to,…
Q: As an auditor, why would we be concerned with a high level of transactions that exceed the Bendford…
A: Benford's Law is a statistical principle that suggests certain digits (1 to 9) occur with…
Q: Management of Plascencia Corporation is considering whether to purchase a new model 370 machine…
A: Differential cost is that cost which is difference between two proposed alternatives. This cost is…
Q: Angara Corporation uses activity based couting to determine product costs for external financial…
A: The activity-based costing is a method of costing which assigns overhead and indirect costs to the…
Q: A business combination involves a contingent consideration. It is considered 80% probable that a…
A: To calculate the liability for the contingent consideration, we need to determine the present value…
Q: Oakmont Company has an opportunity to manufacture and sell a new product for a four-year period. The…
A: Net present value is computed as present value of cash inflows less initial investment.
Q: the variable factory overhead controllable variance is a. $165,014.59 unfavorable b. $165,014.59…
A: Given,Standard hours allowed per unit = 4.9Actual production = 940 units
Q: As companies grow their data storage needs grow more complex and many small businesses soon grow to…
A: Microsoft access is time-worn relational database management system.
Q: Calculate the amount of the missing item in each of the following independent cases: Equity, January…
A: The equity of owners is affected by additional investment, withdrawals, net income for the business.…
Q: Silven Company has identified the following overhead activities, costs, and activity drivers for the…
A: Manufacturing overhead: It is the expense incurred as a result of the production process. These…
Q: OCT: NOV: DEC: ACCOUNTING PROJECT JOURNAL ENTRIES • 10/1-$1,500 rent check cut & mailed to landlord…
A: T accounts are the ledger accounts used for posting journal entries and it is also useful for…
Q: Fanning Manufacturing Company began operations on January 1. During the year, it started and…
A: Raw materials purchased and used$3,200Wages of production workers$3,530Depreciation on manufacturing…
Q: Royal Lawncare Company produces and sells two packaged products-Weedban and Greengrow. Revenue and…
A: Income statement: The financial statement which reports revenues and expenses from business…
Q: Prepare the operating activities section of the company's statement of cash flows for the year using…
A: SolutionThe cashflow statement is a financial statement which shows the inflow and outflow of cash…
Q: 2. If HHC has $1,650 cash, $500 of government Treasury bills purchased four months ago, $880 of cash…
A: Given in the question:Cash of HHC = $1,650Treasury bills purchased four months ago = $500The cash…
Q: Discuss how you would expect the financing choices of the following firms to differ and explain the…
A: These differences arise from factors such as risk, time horizon, and liquidity.Risk: Innovative…
Q: Business Solutions's second-quarter 2022 fixed budget performance report for its computer furniture…
A: The variance is the difference between the standard and actual production cost data. The…
Q: Blue Skies Equipment Company uses the aging approach to estimate bad debt expense at the end of each…
A: Accounts Receivable -Accounts Receivables are the customer to whom sales are made on account. These…
Q: A computer assembly firm purchases computer parts at $240 per computer. The operating expenses are…
A: To calculate the selling price of each computer and the operating profit, we can follow these…
Q: Selected accounts for Crane's Salon at December 31, 2024, are presented below. A. Crane, Capital Dr.…
A: Closing Entries -Closing Entries are required to close the temporary accounts of the financial…
Q: Alternative Financing Plans Desmond Co. is considering the following alternative financing plans:…
A: Earnings per share is a financial ratio that indicates a company’s ability to earn revenue for its…
Q: The Gourmand Cooking School runs short cooking courses at its small campus. Management has…
A: Revenue and spending variances are the difference between the actual revenue and costs and the…
Q: Sharp Company manufactures a product for which the following standards have been set: Standard…
A: Variances have occurred when there is any difference between the actual results and budgeted…
Q: Revenue Recognization Question. What is the significant difference between the Contract-Based…
A: Revenue recognition is the accounting principle that outlines the conditions under which revenue…
Q: equired: What is the financial advantage (disadvantage) if Birch closes its own plant for two…
A: Differential analysis is a management accounting technique in which we assess only the changes in…
Step by step
Solved in 4 steps with 3 images
- Your pro forma income statement shows sales of $982,000, cost of goods sold as $482,000, depreciation expense of $104,000, and taxes of $99,000 due to a tax rate of 25%. What are your pro forma earnings? What is your pro forma free cash flow? The pro forma free cash will be $___? (round to the nearest dollar)A company has the following income statement. What is its net operating profit after taxes (NOPAT)? Round it to a whole dollar. Will need to find EBIT first. Sales $ 1,050 Costs 600 Depreciation 170 EBIT $ ? Interest expense 50 EBT $ ? Taxes (24%) ? Net income $ ?You have the following information about Al- Farah Company: 2020: Net Sales 11,396.9, Gross profit 6,205.0 Selling expenses 3,920.8, Administrative expenses 69.2, interest expenses 136.0, income tax 727.6 2019: Net Sales 10,584.2, Cost of Goods Sold 4,747.2, Selling expenses? Administrative expenses 90.3, Income from operation 2122.1, interest expenses 119.7, and income tax 675.3 Required: prepare an income statement and conduct a horizontal analysis Sol: A worksheet for the compared income statement For the period ending 12/31/2020 2020 2019 Variances % Net Sales Cost of Goods Sold Gross profit Operating Expenses:- uan Selling expenses Administrative expenses Total Operating Expenses Income from operation Other expenses and losses:- Interest expenses Income before income tax Income tax Net income
- Determining Gross Profit During the current year, merchandise is sold for $11,750,000. The cost of the goods sold is $7,050,000. a. What is the amount of the gross profit?$ b. Compute the gross profit percentage (gross profit divided by sales). Round to the nearest whole number. % c. When will the income statement report net income?A company has the following income statement. What is its net operating profit after taxes (NOPAT)? Round it to a whole dollar. Sales $ 1,200 Costs 600 Depreciation 170 EBIT $ ? Interest expense 50 EBT $ ? Taxes (20%) ? Net income $ ?Use the following information for Taco Swell, Incorporated, (assume the tax rate is 24 percent): Sales Depreciation Cost of goods sold Other expenses Interest Cash Accounts receivable Short-term notes payable Long-term debt Net fixed assets Accounts payable Inventory Dividends 2020 $18,549 Cash flow from assets Cash flow to creditors Cash flow to stockholders 2,416 5,890 1,371 1,130 8,696 11,528 1,714 29,180 72,861 6,293 20,492 2,179 2021 $18,888 2,524 6,771 1,198 1,345 9,367 13,602 1,681 35,329 77,730 6,760 21,902 2,354 For 2021, calculate the cash flow from assets, cash flow to creditors, and cash flow to stockholders. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.)
- Determining gross profitDuring the current year, merchandise is sold for $31,850,000. The cost ofthe merchandise sold is $24,206,000. a. What is the amount of the gross profit?b. Compute the gross profit percentage (gross profit divided by sales).c. Will the income statement necessarily report o net income? Explain.Use the following information for Taco Swell, Incorporated, (assume the tax rate is 24 percent): Sales Depreciation Cost of goods sold Other expenses Interest Cash Accounts receivable Short-term notes payable Long-term debt Net fixed assets Accounts payable Inventory Dividends 2020 $ 18,549 2,416 5,890 Cash flow from assets Cash flow to creditors Cash flow to stockholders 1,371 1,130 GA 8,696 11,528 1,714 29,180 72,861 6,293 20,492 2,179 For 2021, calculate the cash flow from assets, cash flow to creditors, and cash flow to stockholders. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.) Answer is complete but not entirely correct. $ $ $ 2021 $ 18,888 2,524 6,771 1,198 1,345 9,367 13,602 1,681 35,329 77,730 6,760 21,902 2,354 -1,538.80 -4,804.00 7,250.00Use the following information for Ingersoll, Incorporated. Assume the tax rate is 24 percent. Sales Depreciation Cost of goods sold Other expenses Interest Cash Accounts receivable Short-term notes payable Long-term debt Net fixed assets Accounts payable Inventory Dividends 2020 $22,549 Cash flow from assets Cash flow to creditors Cash flow to stockholders 2021 $19,128 2,496 2,604 6,290 6,851 1,427 1,238 1,170 1,385 8,736 9,607 11,608 13,842 1,794 1,761 29,420 35,529 73,045 77,970 7,000 21,982 2,434 6,341 20,628 2,579 For 2021, calculate the cash flow from assets, cash flow to creditors, and cash flow to stockholders. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.)
- Use the following information for Ingersoll, Incorporated. Assume the tax rate is 22 percent. Sales Depreciation Cost of goods sold Other expenses Interest Cash Accounts receivable Short-term notes payable Long-term debt Net fixed assets Accounts payable Inventory Dividends Current assets 2020 2021 $18,573 $17,136 1,876 4,847 894 996 1,801 4,679 1,016 865 Assets 6,277 8,180 1,310 6,886 9,847 1,287 20,740 24,986 51,196 54,693 4,608 5,064 14,521 15,428 1,650 1,758 Prepare a balance sheet for this company for 2020 Ind 2021. (Do not round intermediate calculations.) INGERSOLL, INCORPORATED Balance Sheet as of December 31 2020 2021Determining gross profitDuring the current year, merchandise is sold for $8,100,000. The cost of the goods sold is $4,698,000.a. What is the amount of the gross profit?b. Compute the gross profit percentage (gross profit divided by sales).c. Will the income statement always report a operating income? Explain.Determining Gross Profit During the current year, merchandise is sold for $821,000. The cost of merchandise sold sold is $599,330. a. What is the amount of the gross profit?$ b. Compute the gross profit percentage (gross profit divided by sales). Round to the nearest whole number.% c. When will the income statement necessarily report a net income?