You are the audit senior of Cari & Co and you are planning the audit of Kondo Construction Co (Kondo) for the year ended 31 March 2019. Kondo specialises in building houses and provides a five-year building warranty to its customers. Your audit manager has held a planning meeting
You are the audit senior of Cari & Co and you are planning the audit of Kondo Construction Co (Kondo) for the year ended 31 March 2019.
Kondo specialises in building houses and provides a five-year building warranty to its customers. Your audit manager has held a planning meeting with the finance director. He has provided you with the following notes of his meeting and financial statement extracts:
- Kondo has had a difficult year; house prices have fallen and, as a result, revenue has
dropped. In order to address this, management has offered significantly extended
credit terms to their customers.
- However, demand has fallen such that there are still some completed houses in
inventory where the selling price may be below cost. During the year, whilst
calculating depreciation, the directors extended the useful lives of plant and
machinery from three years to five years. This reduced the annual depreciation
charge.
- The directors need to meet a target profit before interest and
in order to be paid their annual bonus. In addition, to try and improve profits, Kondo
changed their main material supplier to a cheaper alternative.
- This has resulted in some customers claiming on their building warranties for
extensive repairs. To help with operating cash flow, the directors borrowed $1 million
from the bank during the year. This is due for repayment at the end of 2019.
Financial statement extracts for year ended 31 March:
Draft Actual
2019 2018
$m $m
Revenue 13.5 16.0
Cost of sales (8.0) (9.0)
-------- --------
Gross profit 5.5 7.0
Operating expenses (5.0) (5.1)
-------- --------
Profit before interest and tax 0.5 1.9
-------- --------
Inventory 1.8 1.3
Receivables 3.2 2.1
Cash 0.9 2.0
Trade payables 1.5 1.1
Loan 1.0 —
Required:
Using the information above:
1) Calculate FIVE ratios, for both years, which would assist the audit senior in planning
the audit
Step by step
Solved in 2 steps with 3 images
