You are going to value Lauryn's Doll Co. using the FCF model. After consulting various sources, you find that Lauryn's has a reported equity beta of 1.6, a debt-to-equity ratio of 7, and a tax rate of 21 percent. Assume a risk-free rate of 6 percent and a market risk premium of 9 percent. Lauryn's Doll Co. had EBIT last year of $54 million, which is net of a depreciation expense of $5.4 million. In addition, Lauryn's made $6.75 million in capital expenditures and increased net working capital by $2.9 million. Assume the FCF is expected to grow at a rate of 3 percent into perpetuity. What is the value of the firm? (Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.) Firm value million

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
icon
Concept explainers
Topic Video
Question
You are going to value Lauryn's Doll Co. using the FCF model. After consulting various sources, you find that Lauryn's has a
reported equity beta of 1.6, a debt-to-equity ratio of 7, and a tax rate of 21 percent. Assume a risk-free rate of 6 percent and a
market risk premium of 9 percent. Lauryn's Doll Co. had EBIT last year of $54 million, which is net of a depreciation expense
of $5.4 million. In addition, Lauryn's made $6.75 million in capital expenditures and increased net working capital by $2.9
million. Assume the FCF is expected to grow at a rate of 3 percent into perpetuity. What is the value of the firm? (Do not
round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.)
Firm value
Given the information below for Seger Corporation, compute the expected share price at the end of 2020 using price ratio
analysis. Assume that the historical (arithmetic) average growth rates will remain the same for 2020. (Do not round
intermediate calculations. Round your answers to 2 decimal places.)
million
2014
2015
2016
Year
2017 2018
Price $87.90 $93.80 $92.50 $90.00 $111.50
EPS
6.85
7.90
CFPS
11.02
12.34
SPS
76.90
88.10
4.64
8.17
69.00
Using PE ratio
Using P/CF ratio
Using P/S ratio
6.15
5.35
8.96
9.25
74.00 73.40
Share Price
2019
$126.90
8.90
13.46
96.10
Transcribed Image Text:You are going to value Lauryn's Doll Co. using the FCF model. After consulting various sources, you find that Lauryn's has a reported equity beta of 1.6, a debt-to-equity ratio of 7, and a tax rate of 21 percent. Assume a risk-free rate of 6 percent and a market risk premium of 9 percent. Lauryn's Doll Co. had EBIT last year of $54 million, which is net of a depreciation expense of $5.4 million. In addition, Lauryn's made $6.75 million in capital expenditures and increased net working capital by $2.9 million. Assume the FCF is expected to grow at a rate of 3 percent into perpetuity. What is the value of the firm? (Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.) Firm value Given the information below for Seger Corporation, compute the expected share price at the end of 2020 using price ratio analysis. Assume that the historical (arithmetic) average growth rates will remain the same for 2020. (Do not round intermediate calculations. Round your answers to 2 decimal places.) million 2014 2015 2016 Year 2017 2018 Price $87.90 $93.80 $92.50 $90.00 $111.50 EPS 6.85 7.90 CFPS 11.02 12.34 SPS 76.90 88.10 4.64 8.17 69.00 Using PE ratio Using P/CF ratio Using P/S ratio 6.15 5.35 8.96 9.25 74.00 73.40 Share Price 2019 $126.90 8.90 13.46 96.10
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Stock Valuation
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education