The comparative balance sheets, income statement and additional information of Bakewell Corp. are presented as follows.
The comparative balance sheets, income statement and additional information of Bakewell Corp. are presented as follows.
Balance Sheet as at 31 December:
|
2020 |
2019 |
|
$ |
$ |
Assets |
|
|
Cash |
273,600 |
181,950 |
Accounts Receivable |
94,350 |
88,850 |
Inventory |
431,400 |
482,200 |
Prepaid Rent |
20,200 |
18,200 |
Equipment |
118,000 |
126,000 |
|
(74,900) |
(93,000) |
Building |
235,000 |
110,000 |
Accumulated Depreciation – Building |
(66,700) |
(55,000) |
Total Assets |
1,030,950 |
859,200 |
|
|
|
Liabilities and |
|
|
Liabilities |
|
|
Accounts Payable |
111,000 |
123,450 |
Unearned Revenue |
18,050 |
11,250 |
Notes Payable (long-term) |
182,500 |
172,500 |
Total Liabilities |
311,550 |
307,200 |
|
|
|
Stockholders’ Equity |
|
|
Common Stock |
580,000 |
550,000 |
Retained Earnings |
174,400 |
77,000 |
|
(35,000) |
(75,000) |
Total Stockholders’ Equity |
719,400 |
552,000 |
Total Liabilities and Stockholders’ Equity |
1,030,950 |
859,200 |
Income Statement
For the Year Ended 31 December 2020
|
$ |
Revenue |
882,000 |
Cost of goods sold |
481,000 |
Operating expenses |
215,200 |
Gain on sale of equipment |
4,600 |
Tax expense |
38,000 |
Net income |
152,400 |
Additional Information
a. Depreciation expenses in 2020 was $24,600. |
b. Bakewell purchased an equipment costing $34,000 by cash. |
c. An equipment with an original cost of $42,000 (its book value was $11,000) was sold for $15,600 cash. |
d. Paid $115,000 to settle a note payable. |
e. Signed a 10-year promissory note of $125,000 in exchange for building. |
f. Bakewell received cash for all new shares of common stock issued in 2020. |
g. Bakewell received cash for all shares of treasury stock reissued in 2020 |
h. Dividends were declared and paid by cash. |
Instruction:
Prepare the statement of cash flows for the year ended 31 December 2020, using the indirect method.
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images