The asking price for the property is $1,330,000; rents are estimated at $170,240 during the first year and are expected to grow at 2.5 percent per year thereafter. Vacancies and collection losses are expected to be 10 percent of rents. Operating expenses will be 35 percent of effective gross income. A fully amortizing 70 percent loan can be obtained at 6 percent interest for 30 years (total annual payments will be monthly payments × 12). The property is expected to appreciate in value at 2 percent per year and is expected to be owned for five years and then sold. The building represents 85 percent of value and would be depreciated over 39 years (use 1/39 per year, except year 1 depreciation is also multiplied by 11.5 / 12 to adjust for the mid month convention). The potential investor indicates that she is in the 37 percent tax bracket. Capital gains from price appreciation will be taxed at 20 percent and depreciation recapture will be taxed at 25 percent. What is the investor’s expected before-tax internal rate of return on equity invested (BTIRR)?

The asking price for the property is $1,330,000; rents are estimated at $170,240 during the first year and are expected to grow at 2.5 percent per year thereafter. Vacancies and collection losses are expected to be 10 percent of rents. Operating expenses will be 35 percent of effective gross income. A fully amortizing 70 percent loan can be obtained at 6 percent interest for 30 years (total annual payments will be monthly payments × 12). The property is expected to appreciate in value at 2 percent per year and is expected to be owned for five years and then sold. The building represents 85 percent of value and would be depreciated over 39 years (use 1/39 per year, except year 1 depreciation is also multiplied by 11.5 / 12 to adjust for the mid month convention). The potential investor indicates that she is in the 37 percent tax bracket. Capital gains from price appreciation will be taxed at 20 percent and depreciation recapture will be taxed at 25 percent. What is the investor’s expected before-tax internal rate of return on equity invested (BTIRR)?

EBK CONTEMPORARY FINANCIAL MANAGEMENT

14th Edition

ISBN:9781337514835

Author:MOYER

Publisher:MOYER

Chapter19: Lease And Intermediate-term Financing

Section: Chapter Questions

Problem 2P

See similar textbooks

Similar questions

Conestoga Plumbing plans to invest in a new pump that is anticipated to provide annual savings for 10 years of $50,000. The pump can be sold at the end of the period for $100,000. What is the present value of the investment in the pump at a 9% interest rate given that savings are realized at year end?
Project A costs $5,000 and will generate annual after-tax net cash inflows of $1,800 for five years. What is the NPV using 8% as the discount rate?
The NOI for a small income property is expected to be $156,000 for the first year. Financing will be based on a 1.2 DCR applied to the first year NOI, will have a 10 percent interest rate, and will be amortized over 20 years with monthly payments. The NOI will increase 3 percent per year after the first year. The investor expects to hold the property for five years. The resale price is estimated by applying a 9 percent terminal capitalization rate to the sixth-year NOI. Investors require a 16 percent rate of return on equity (equity yield rate) for this type of property. Required: a. What is the present value of the equity interest in the property? b. What is the total present value of the property (mortgage and equity interests)? c. Based on your answer to part (b), what is the implied overall capitalization rate?
The NOI for a small income property is expected to be $150,000 for the first year. Financing will be based on a 1.2 DCR applied to the first year NOI, will have a 10 percent interest rate and will be amortized over 20 years with monthly payments. The NOI will increase 3 percent per yearafter the first year. The investor expects to hold the property for five years. The resale price is estimated by applying a 9 percent terminal capitalization rate to the sixth-year NOI. Investors require a 12 percent rate of return on equity (equity yield rate) for this type of property.a. What is the present value of the equity interest in the property?b. What is the total present value of the property (mortgage and equity interests)?c. Based on your answer to part (b), what is the implied overall capitalization rate?
The NOI for a small income property is expected to be $150,300 for the first year. Financing will be based on a 1.2 DCR applied to the first year NOI, will have a 10 percent interest rate, and will be amortized over 20 years with monthly payments. The NOI will increase 4 percent per year after the first year. The investor expects to hold the property for five years. The resale price is estimated by applying a 9 percent terminal capitalization rate to the sixth-year NOI. Investors require a 12 percent rate of return on equity (equity yield rate) for this type of property. Required: a. What is the present value of the equity interest in the property? b. What is the total present value of the property (mortgage and equity interests)? c. Based on your answer to part (b), what is the implied overall capitalization rate? What is the present value of the equity interest in the property? (Do not round intermediate calculations. Round your final answer to the nearest dollar amount.)…
Tyrone Company wants to purchase a property that costs $150,000. The full amount needed to finance the purchase can be borrowed at 12% interest. The terms of the loan require equal end-of-year payments for the next 6 years. Determine the total annual loan payment.
An income-producing property is expected to yield NOI of $100,000 in each of the next five years, with cash flows being received at the end of each period. At the end of the fifth year the property will be sold; the owner wishes to use a going-out cap rate of 7.3% for this transaction. For a cost of capital of 9.5 % annually, what is the value of this property today? Your Answer:
An asphalt road requires a yearly maintenance beginning a year from now. For the 1st four years, it will be P 539,853 per year. For the next four years, it will be P 1,126,841 per year. On the succeeding four years, it will be 1,021,631 per year. If interest is 20% cpd. annually, what is the present value of the repair cost?
Cody Company wants to purchase an asset that costs $150,000. The full amount needed to finance the asset can be borrowed at 12% interest. The terms of the loan require equal end-of-year payments for the next 6 years. a) Determine the total annual loan payment. b) What is the total interest to be paid in year 4?
Keystone Corporation is looking to purchase a building costing $1,000,000 by paying $200,000 cash on the purchase date and agreeing to make annual payments for the next ten years. The first payment is due one year after the purchase date. Keystone's incremental borrowing rate is 10%. Each of the annual payments is closest to: (FV of $1, PV of $1, FVA of $1, and PVA of $1) Note: Use the appropriate factor(s) from the tables provided.
A gravel mining operation will use a standard loan to purchase a $78,756 crusher. The nominal annual interest rate is 11.2% compounded quarterly, and the company will make equivalent quarterly payments over 2 years. Construct an amortization table to calculate the principle payoff over the life of the loan. What is the loan principle balance after 6 payments?
Just Water International Ltd. wants to purchase water purification equipment costing $117,000. The full amount needed to finance the asset can be borrowed at an interest rate of 14%. The terms of the loan require equal endo-of year payments for the next 6 years. Calculate the total annual loan payment, and break it into the amount of interest and the amount of principal paid for each year.