Smith and T Co. is expected to generate a free cash flow (FCF) of $7,625.00 million this year (FCF, $7,625.00 million), and the FCF is expected to grow at a rate of 26.20% over the following two years (FCF, and FCF,). After the third year, however, the FCF is expected to grow at a constant rate of 4.26% per year, which will last forever (FCF). Assume the firm has no nonoperating assets. If Smith and T Co.'s weighted average cost of capital (WACC) is 12.78%, what is the current total firm value of Smith and T Co.? (Note: Round all intermediate calculations to two decimal places.) $171,398.19 million Ⓒ$151,664.95 million Ⓒ$22,792.09 million $126,387.46 million Smith and T Co.'s debt has a market value of $94,791 million, and Smith and T Co. has no preferred stock. If Smith and T Co. has 375 million shares of common stock outstanding, what is Smith and T Co.'s estimated intrinsic value per share of common stock? (Note: Round all intermediate calculations to two decimal places.) $92.68 $84.26 $252.77 $83.26

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
icon
Concept explainers
Topic Video
Question

Solve all this question......you will not solve all questions then I will give you down?? upvote.

11. More on the corporate valuation model
Smith and T Co. is expected to generate a free cash flow (FCF) of $7,625.00 million this year (FCF, = $7,625.00 million), and the FCF is expected to
grow at a rate of 26.20% over the following two years (FCF, and FCF,). After the third year, however, the FCF is expected to grow at a constant rate of
4.26% per year, which will last forever (FCF,). Assume the firm has no nonoperating assets. If Smith and T Co.'s weighted average cost of capital
(WACC) is 12.78%, what is the current total firm value of Smith and T Co.? (Note: Round all intermediate calculations to two decimal places.)
$171,398.19 million
$151,664.95 million
Ⓒ$22,792.09 million
Ⓒ$126,387.46 million
Smith and T Co.'s debt has a market value of $94,791 million, and Smith and T Co. has no preferred stock. If Smith and T Co. has 375 million shares
of common stock outstanding, what is Smith and T Co.'s estimated intrinsic value per share of common stock? (Note: Round all intermediate
calculations to two decimal places.)
$92.68
$84.26
$252.77
$83.26
Transcribed Image Text:11. More on the corporate valuation model Smith and T Co. is expected to generate a free cash flow (FCF) of $7,625.00 million this year (FCF, = $7,625.00 million), and the FCF is expected to grow at a rate of 26.20% over the following two years (FCF, and FCF,). After the third year, however, the FCF is expected to grow at a constant rate of 4.26% per year, which will last forever (FCF,). Assume the firm has no nonoperating assets. If Smith and T Co.'s weighted average cost of capital (WACC) is 12.78%, what is the current total firm value of Smith and T Co.? (Note: Round all intermediate calculations to two decimal places.) $171,398.19 million $151,664.95 million Ⓒ$22,792.09 million Ⓒ$126,387.46 million Smith and T Co.'s debt has a market value of $94,791 million, and Smith and T Co. has no preferred stock. If Smith and T Co. has 375 million shares of common stock outstanding, what is Smith and T Co.'s estimated intrinsic value per share of common stock? (Note: Round all intermediate calculations to two decimal places.) $92.68 $84.26 $252.77 $83.26
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education