Homework Help is Here – Start Your Trial Now!
Business
Accounting
Sales revenue Base year multiplier Cost of goods sold Base year multiplier Gross profit Base year multiplier SG&A Expenses Base year multiplier Other operating income/expenses Base year multiplier Operating expenses Base year multiplier Operating income Base year multiplier Non-operating income/expenses Base year multiplier Pretax income Base year multiplier Income taxes Base year multiplier Net income Base year multiplier 2014 27,441.30 100.00 16,985.60 100.00 10,455.70 100.00 2,487.90 100.00 18.60 100.00 2,506.50 100.00 7,949.20 100.00 (577.20) 100.00 7,372.00 100.00 2,614.20 100.00 4,757.80 100.00 2015 25,413.00 92.61 15,623.80 91.98 9,789.20 93.63 2,434.30 97.85 209.40 1,125.81 2,643.70 105.47 7,145.50 89.89 (589.80) 102.18 6,555.70 88.93 2,026.40 77.52 4,529.30 95.20 2016 24,621.90 89.73 14,417.20 84.88 2017 22,820.40 83.16 12,199.60 71.82 10,204.70 10,620.80 97.60 101.58 2,384.50 2,231.30 95.84 89.69 75.70 (1,163.20) 406.99 (6,253.76) 2,460.20 1,068.10 98.15 42.61 7,744.50 9,552.70 97.42 120.17 (878.50) (979.20) 152.20 169.65 6,866.00 8,573.50 93.14 116.30 2,179.50 83.37 4,686.50 98.50 3,381.20 129.34 5,192.30 109.13 2018 21,257.90 77.47 10,425.30 61.38 10,832.60 103.60 2,200.20 88.44 (190.20) (1,022.58) 2,010.00 80.19 8,822.60 110.99 (1,006.50) 174.38 7,816.10 106.02 1,891.80 72.37 5,924.30 124.52

Sales revenue Base year multiplier Cost of goods sold Base year multiplier Gross profit Base year multiplier SG&A Expenses Base year multiplier Other operating income/expenses Base year multiplier Operating expenses Base year multiplier Operating income Base year multiplier Non-operating income/expenses Base year multiplier Pretax income Base year multiplier Income taxes Base year multiplier Net income Base year multiplier 2014 27,441.30 100.00 16,985.60 100.00 10,455.70 100.00 2,487.90 100.00 18.60 100.00 2,506.50 100.00 7,949.20 100.00 (577.20) 100.00 7,372.00 100.00 2,614.20 100.00 4,757.80 100.00 2015 25,413.00 92.61 15,623.80 91.98 9,789.20 93.63 2,434.30 97.85 209.40 1,125.81 2,643.70 105.47 7,145.50 89.89 (589.80) 102.18 6,555.70 88.93 2,026.40 77.52 4,529.30 95.20 2016 24,621.90 89.73 14,417.20 84.88 2017 22,820.40 83.16 12,199.60 71.82 10,204.70 10,620.80 97.60 101.58 2,384.50 2,231.30 95.84 89.69 75.70 (1,163.20) 406.99 (6,253.76) 2,460.20 1,068.10 98.15 42.61 7,744.50 9,552.70 97.42 120.17 (878.50) (979.20) 152.20 169.65 6,866.00 8,573.50 93.14 116.30 2,179.50 83.37 4,686.50 98.50 3,381.20 129.34 5,192.30 109.13 2018 21,257.90 77.47 10,425.30 61.38 10,832.60 103.60 2,200.20 88.44 (190.20) (1,022.58) 2,010.00 80.19 8,822.60 110.99 (1,006.50) 174.38 7,816.10 106.02 1,891.80 72.37 5,924.30 124.52

Managerial Accounting: The Cornerstone of Business Decision-Making
Managerial Accounting: The Cornerstone of Business Decision-Making
7th Edition
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Chapter15: Financial Statement Analysis
Section: Chapter Questions
Problem 40E: Cuneo Companys income statements for the last 3 years are as follows: Refer to the information for...
See similar textbooks
icon
Related questions
Question

discuss in details the result of the Company's Horizontal and Vertical Analysis from 2014-2018

Sales revenue Base year multiplier Cost of goods sold Base year multiplier Gross profit Base year multiplier SG&A Expenses Base year multiplier Other operating income/expenses Base year multiplier Operating expenses Base year multiplier Operating income Base year multiplier Non-operating income/expenses Base year multiplier Pretax income Base year multiplier Income taxes Base year multiplier Net income Base year multiplier 2014 27,441.30 100.00 16,985.60 100.00 10,455.70 100.00 2,487.90 100.00 18.60 100.00 2,506.50 100.00 7,949.20 100.00 (577.20) 100.00 7,372.00 100.00 2,614.20 100.00 4,757.80 100.00 2015 2016 25,413.00 24,621.90 92.61 89.73 15,623.80 14,417.20 91.98 84.88 9,789.20 10,204.70 10,620.80 93.63 97.60 101.58 2,434.30 2,384.50 2,231.30 97.85 95.84 89.69 209.40 75.70 (1,163.20) 1,125.81 406.99 (6,253.76) 2,643.70 2,460.20 1,068.10 98.15 42.61 7,744.50 9,552.70 97.42 120.17 (878.50) (979.20) 152.20 169.65 105.47 7,145.50 89.89 (589.80) 102.18 6,555.70 88.93 2,026.40 77.52 4,529.30 95.20 6,866.00 93.14 2,179.50 83.37 4,686.50 98.50 2017 22,820.40 83.16 12,199.60 71.82 8,573.50 116.30 3,381.20 129.34 5,192.30 109.13 2018 21,257.90 77.47 10,425.30 61.38 10,832.60 103.60 2,200.20 88.44 (190.20) (1,022.58) 2,010.00 80.19 8,822.60 110.99 (1,006.50) 174.38 7,816.10 106.02 1,891.80 72.37 5,924.30 124.52
Transcribed Image Text:Sales revenue Base year multiplier Cost of goods sold Base year multiplier Gross profit Base year multiplier SG&A Expenses Base year multiplier Other operating income/expenses Base year multiplier Operating expenses Base year multiplier Operating income Base year multiplier Non-operating income/expenses Base year multiplier Pretax income Base year multiplier Income taxes Base year multiplier Net income Base year multiplier 2014 27,441.30 100.00 16,985.60 100.00 10,455.70 100.00 2,487.90 100.00 18.60 100.00 2,506.50 100.00 7,949.20 100.00 (577.20) 100.00 7,372.00 100.00 2,614.20 100.00 4,757.80 100.00 2015 2016 25,413.00 24,621.90 92.61 89.73 15,623.80 14,417.20 91.98 84.88 9,789.20 10,204.70 10,620.80 93.63 97.60 101.58 2,434.30 2,384.50 2,231.30 97.85 95.84 89.69 209.40 75.70 (1,163.20) 1,125.81 406.99 (6,253.76) 2,643.70 2,460.20 1,068.10 98.15 42.61 7,744.50 9,552.70 97.42 120.17 (878.50) (979.20) 152.20 169.65 105.47 7,145.50 89.89 (589.80) 102.18 6,555.70 88.93 2,026.40 77.52 4,529.30 95.20 6,866.00 93.14 2,179.50 83.37 4,686.50 98.50 2017 22,820.40 83.16 12,199.60 71.82 8,573.50 116.30 3,381.20 129.34 5,192.30 109.13 2018 21,257.90 77.47 10,425.30 61.38 10,832.60 103.60 2,200.20 88.44 (190.20) (1,022.58) 2,010.00 80.19 8,822.60 110.99 (1,006.50) 174.38 7,816.10 106.02 1,891.80 72.37 5,924.30 124.52
Assets Total current assets Total long term assets Total assets Liabilities & Equity Liabilities: Total current liabilities Total long term liabilities Total liabilities Stockholders' equity: Total stockholders' equity Total liabilities & equity 2014 4,185.50 12.23 30,041.90 34,227.40 100.00 25.42 4,848.60 9,643.00 87.77 28,295.70 74.58 26,175.30 31,023.90 37,938.70 100.00 2,747.90 8.03 18,626.10 54.42 21,374.00 62.45 2015 12,853.40 37.55 34,227.40 100.00 2,950.40 27,900.40 30,850.80 81.32 2016 7,087.90 18.68 37,938.70 100.00 15.63 84.37 100.00 7.78 3,468.30 11.18 73.54 29,759.90 95.93 33,228.20 107.11 (2,204.30) (7.11) 31,023.90 100.00 2017 5,327.20 15.76 28,476.50 84.24 33,803.70 100.00 2,890.60 8.55 34,181.10 101.12 37,071.70 109.67 (3,268.00) (9.67) 33,803.70 100.00 2018 4,053.20 28,758.00 32,811.20 12.35 87.65 100.00 2,973.50 9.06 36,096.10 110.01 39,069.60 119.07 (6,258.40) (19.07) 32,811.20 100.00
Transcribed Image Text:Assets Total current assets Total long term assets Total assets Liabilities & Equity Liabilities: Total current liabilities Total long term liabilities Total liabilities Stockholders' equity: Total stockholders' equity Total liabilities & equity 2014 4,185.50 12.23 30,041.90 34,227.40 100.00 25.42 4,848.60 9,643.00 87.77 28,295.70 74.58 26,175.30 31,023.90 37,938.70 100.00 2,747.90 8.03 18,626.10 54.42 21,374.00 62.45 2015 12,853.40 37.55 34,227.40 100.00 2,950.40 27,900.40 30,850.80 81.32 2016 7,087.90 18.68 37,938.70 100.00 15.63 84.37 100.00 7.78 3,468.30 11.18 73.54 29,759.90 95.93 33,228.20 107.11 (2,204.30) (7.11) 31,023.90 100.00 2017 5,327.20 15.76 28,476.50 84.24 33,803.70 100.00 2,890.60 8.55 34,181.10 101.12 37,071.70 109.67 (3,268.00) (9.67) 33,803.70 100.00 2018 4,053.20 28,758.00 32,811.20 12.35 87.65 100.00 2,973.50 9.06 36,096.10 110.01 39,069.60 119.07 (6,258.40) (19.07) 32,811.20 100.00
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Knowledge Booster
Income Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
SEE MORE TEXTBOOKS