Sales Beer sales Food sales Other sales Total sales Less cost of sales Gross margin Less marketing and administrative expenses Operating profit of pursuing capital through private investors and financial insti Sales Beer sales (48% of total sales) Food sales (55% of total sales) Other sales (5% of total sales) Total sales Variable Costs Beer (15% of beer sales). Food (35% of food sales) Other (33% of other sales) Wages of employees (25% of sales) Supplies (1% of sales) Utilities (3% of sales) Other: credit card, miscellaneous (2% of sales) Total variable costs Contribution margin Fixed Costs Salaries: manager, chef, brewer Maintenance Advertising Other: cleaning, menus, miscellaneous Insurance and accounting Property taxes Depreciation $ 789,208 1,885,158 98,658 $ 1,973,000 530,738 $1,442,262 1,128,430 $ 313,832 Debt service (interest on debt) Total fixed costs Operating profit $ 789,200 1,885,158 98,650 $ 118,388 379,803 32,555 493,258 19,730 58,898 39,268 $ 135,500 30,200 20,200 48,208 41,000 24,208 95,000 131,000 $ 1,973,000 1,141,868 $ 831,132 517,300 $ 313,832

Sales Beer sales Food sales Other sales Total sales Less cost of sales Gross margin Less marketing and administrative expenses Operating profit of pursuing capital through private investors and financial insti Sales Beer sales (48% of total sales) Food sales (55% of total sales) Other sales (5% of total sales) Total sales Variable Costs Beer (15% of beer sales). Food (35% of food sales) Other (33% of other sales) Wages of employees (25% of sales) Supplies (1% of sales) Utilities (3% of sales) Other: credit card, miscellaneous (2% of sales) Total variable costs Contribution margin Fixed Costs Salaries: manager, chef, brewer Maintenance Advertising Other: cleaning, menus, miscellaneous Insurance and accounting Property taxes Depreciation $ 789,208 1,885,158 98,658 $ 1,973,000 530,738 $1,442,262 1,128,430 $ 313,832 Debt service (interest on debt) Total fixed costs Operating profit $ 789,200 1,885,158 98,650 $ 118,388 379,803 32,555 493,258 19,730 58,898 39,268 $ 135,500 30,200 20,200 48,208 41,000 24,208 95,000 131,000 $ 1,973,000 1,141,868 $ 831,132 517,300 $ 313,832

Cornerstones of Financial Accounting

4th Edition

ISBN:9781337690881

Author:Jay Rich, Jeff Jones

Publisher:Jay Rich, Jeff Jones

Chapter12: Fainancial Statement Analysis

Section: Chapter Questions

Problem 87PSB

See similar textbooks

Similar questions

Megamart provides the following information on its two investment centers. Investment Center Electronics Sporting goods Sales $ 63,460,000 19,050,000 Income $ 3,173,000 2,286,000 Average Assets $ 16,700,000 12,700,000 Exercise 22-11 (Algo) Computing profit margin and investment turnover LO A2 Compute profit margin and investment turnover for each center. Which center generates more income per dollar of sales? Which center has the better investment turnover?
Based on the ratio analysis below, in which company would you be willing to invest and why? RATIOS Ford Motor Co General Motors Co ANALYSIS Profitability Ratios (%) Gross Margin 15.01 17.9 General Motors Company (GM) has higher ratios than Ford Motors(FM) which indicates GM has higher profitability than FM. Particularly the EBITDA margin and operating margins reflect GM has an edge over FM. EBITDA Margin 8.66 15.55 Operating Margin 2 3 Pre-Tax Margin 2.71 5.81 Effective Tax Rate 14.96 5.54 Financial Strength Quick Ratio 1.04 0.73 Quick and Current ratios show that FM is in a much better position to meet short term obligations and daily operating expenses. The Debt/ Equity of FM is higher than GM. FM is more leveraged compared to GM which shows there's more debt in FM balance sheet. Lastly, the interest coverage ratio of GM is much higher showing GM is in a better position to service its interest expense on debt. Current Ratio 1.2 0.92…
Marketing: Determine the marketing return on sales (marketing ROS) and return on marketing investment (marketing ROI) for Company A and Company B in the chart below. Which company is performing better? Company A Company BNet sales 1,240,000 980,000Cost of goods sold 568,000 430,000Sales expenses 400,000 70,000 Fill in the table below. (Round the NMC to the nearest dollar and all other values to the nearest whole number.) Company A Company B NMC $ $
Question 87 When a business makes an investment, it is expecting a in return. O Stream of costs O Stream of profits O Capital expenditure O Discount on future purchases Question 86 Once a business has calculated breakeven volume, calculating sales per period can help determine: O How much square footage is needed O If the business can operationally sell that many units O The dollar amount of sales needed O Sales per square foot Question 85 The contribution margin percentage measures: O The number of unit sales needed to cover fixed costs. O The dollar amount from each sale applied to owner's equity O The dollar amount from each sale available to cover fixed costs O The dollar amount from each sale available to cover variable costs
Gross Profit Margin Operating Margin Net Profit Margin Which of the following statements is true? O A. Based on all three measures of profitability, Walmart is performing better. O B. Walmart FYE 1/31/11 25.3% 6.1% 3.9% O D. From a value investor's perspective, Walmart is performing better. Target FYE 1/29/11 32.1% 7.8% 4.3% O C. In the eyes of a value investor, a higher profitability does not mean a more profitable investment. Based on all three measures of profitability, Target is able to mark up goods and services as a price leader.
which one is correct please confirm? QUESTION 25 The percentage of sales forecasting method is used by management to forecast the amount of _____________. a. debt financing needed b. profit expected for a given percentage increase in sales c. cash needed to finance future sales growth d. capital financing needed to promote marketing efforts
By modifying the break-even equation, a company is able to determine the sales required to earn a ________________ profit. a.banker's b.working capital c.target d. contribution
Remember: Gross profit = SP- CP Activity 1.2 enti Complete the following table: Table 1.2: Finding the cost price, the gross profit or the selling price No Cast price Gross prafit Selling price 1.2.1 R5 600 R8 700 1.2.2 R3 400 30% 1.2.3 R6 800 R12 700 1.2.4 R17 500 R35 000 The owner of an enterprise has to calculate both the gross and the net profit. A business has certain operating expenses thai must be deducied from the gross profit to get the net profit. Examples of operating expenses are: • Salaries Wages • Rent paid/rent expense • Advertisements • Stationery. The cost of advertising the business is one example of an operating expense. Gross profit minaş operating expenses equals net profit."
Sales Margin = choose your answer... choose your answer... choose your answer... Operating Income 4 Total Assets Sales Revenue choose your answer... choose your answer... レ Return on Investment (ROI) = choose your answer...
Calculating LIFO, FIFO, Income and Cash Flows An acquaintance has proposed the following business plan to you. A local company requires a consistent quantity of a commodity and is looking for a reliable supplier. You could become that reliable supplier. The cost of the commodity is expected to rise steadily over the foreseeable future, but the company is willing to pay more than the price that is current at the time. All you would need to do is make an investment, purchase the inventory and then deliver inventory to the company over the following year. One complication is that the commodity is available for purchase only seasonally, so at the end of every year you would need to purchase the supply for the following year. The customer pays promptly on delivery. An initial cash investment of $62,000 would be used to purchase $50,000 of inventory in December 2019. The remaining cash would be held for liquidity needs. In the following year, you would deliver this inventory to the customer.…
Requirement 1. If SnowDreams cannot reduce its costs, what profit will it earn? State your answer in dollars and as a percent of assets. Will investors be happy with the profit level? Complete the following table to calculate SnowDreams' projected income. Revenue at market price Less: Total costs Operating income
Measuring How Advertising Generates Sales (Marketing Analytics) i A B C D 1 Lemony Lift Sales Data 2 3 Total Market Size in Units 5,000,000 5,000,000 Model 1 Model 2 Model 3 5,000,000 4 Target Market% Firm's Target Market 5 35% 2% 35% 35% 3% 5% Share 6 Firm's Sales Per Year 7 Firm's Gross Margin $350,000 $525,000 $875,000 20% 20% 20% 8 Firm's Gross Margin in $ $70,000 $105,000 $175,000 Marketing Expeniture per 9 $50,000 $100,000 $150,000 year 10 ROI% 40% 5% 17% Is it always better for firms to increase market share? Multiple Choice No, because increasing market share may cost more than the increase in sales. Yes, because more market share always means more revenue. No, because market share is not as important as sales. О Yes, because market share is crucial to marketing success. Yes, because it does not cost any more to increase market share.