Rizzo's has been in business since January of the current year. The company buys frozen pizza crusts and resells them to largesupermarket chains in five states. The following Information pertains to Rizzo's first four months of operations:JanuaryFebruaryMarchAprilPurchases$ 40,00032,00044,00024,000Rizzo's expects to open several new sales territories in May. In anticipation of Increased volume, management forecasts May sales at$72,000. To meet this demand, purchases in May are budgeted at $42,000. The company maintains a gross profit margin ofapproximately 40 percent.Sales$ 62,00049,000All of Rizzo's sales are on account. Due to strict credit policies, the company has no bad debt expense. The following collectionperformance is anticipated for the remainder of the year:65,00042,000Percent collected in month of salePercent collected in month following salePercent collected in the second month following saleRequired ARizzo's normally pays for 80 percent of Its purchases in the month that the purchases are made. The remaining amount is paid in thefollowing month. The company's fixed selling and administrative expenses average $12,000 per month. Of this amount, $4,000 isdepreciation expense. Variable selling and administrative expenses are budgeted at 5 percent of sales. The company pays all of itsselling and administrative expenses in the month that they are incurred.Rizzo's debt service is $5,000 per month. Of this amount, approximately $4,500 represents Interest expense, and $500 is payment onthe principal. The company's tax rate is approximately 35 percent. Quarterly tax payments are made at the end of March, June,September, and December.Required:a. Prepare Rizzo's budgeted Income statement for May.b. Prepare Rizzo's cash budget for May. Assume that the company's cash balance on May 1 Is $25,000.c. Why Rizzo's budgeted cash flow In May differs from its budgeted net Income?Complete this question by entering your answers in the tabs below.Required B Required CBudgeted salesCost of goods soldGross profitVariable selling and administrative costsFixed selling and administrative costsPrepare Rizzo's budgeted income statement for May.RIZZO'SBudgeted Income StatementFor the Month of MayBudgeted pretax operating incomeInterest expenseInterest expensePretax incomeincome taxes***** 333 33✔XX$Answer is not complete.SS72,00043,20028,8003,60012,00013,200 X04,5008,700S (13,200)30%6010$ (13,200)33

Budgeted Income Statement for May:AmountSales$72,000Cost of Goods Sold$43,200Gross…

Required: a. Prepare Rizzo's budgeted Income statement for May. b. Prepare Rizzo's cash budget for May. Assume that the company's cash balance on May 1 Is $25,000. c. Why Rizzo's budgeted cash flow in May differs from its budgeted net income? Answer is not complete,

Required: a. Prepare Rizzo's budgeted Income statement for May. b. Prepare Rizzo's cash budget for May. Assume that the company's cash balance on May 1 Is $25,000. c. Why Rizzo's budgeted cash flow in May differs from its budgeted net income? Answer is not complete,

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

Angelini’s has been in business since January of the current year. The company buys fresh pasta and resells it to large supermarket chains. The following information pertains to Angelini’s first four months of operations: Purchases Sales January $50,000 $80,000 February 40,000 60,000 March 55,000 90,000 April 25,000 40,000 Angelini’s expects to open several new sales territories in May. In anticipation of increased volume, management forecasts May sales at $100,000. To meet this demand, purchases in May are budgeted at $60,000. The company maintains a gross profit margin of approximately 40 percent. All of Angelini’s sales are on account. Due to strict credit policies, the company has no bad debt expense. The following collection performance is anticipated for the remainder of the year: Percent collected in month of sale 40% Percent collected in month following sale 50 Percent collected in the second month…
Angelini's has been in business since January of the current year. The company buys fresh pasta and resells it to large supermarket chains. The following information pertains to Angelini's first four months of operations: Purchases $50,000 January February March April 40,000 55,000 25,000 Sales $80,000 60,000 90,000 40,000 Angelini's expects to open several new sales territories in May. In anticipation of increased volume, management forecasts May sales at $100,000. To meet this demand, purchases in May are budgeted at $60,000. The company maintains a gross profit margin of approximately 40 percent. All of Angelini's sales are on account. Due to strict credit policies, the company has no bad debt expense. The following collection performance is anticipated for the remainder of the year: Percent collected in month of sale Percent collected in month following sale Percent collected in the second month following sale 40% 50 10 Angelini's normally pays for 75 percent of its purchases in…
Thornton Pointers Corporation expects to begin operations on January 1, year 1; it will operate as a specialty sales company that sells laser pointers over the Internet. Thornton expects sales in January year 1 to total $300,000 and to Increase 15 percent per month in February and March. All sales are on account. Thornton expects to collect 66 percent of accounts receivable in the month of sale, 24 percent in the month following the sale, and 10 percent in the second month following the sale. Required a. Prepare a sales budget for the first quarter of year 1. b. Determine the amount of sales revenue Thornton will report on the year 1 first quarterly pro forma Income statement. c. Prepare a cash receipts schedule for the first quarter of year 1. d. Determine the amount of accounts receivable as of March 31, year 1. Complete this question by entering your answers in the tabs below. Required A Required B Required C Required D Prepare a sales budget for the first quarter of year 1. Sales…
Walton Pointers Corporation expects to begin operations on January 1, year 1; it will operate as a specialty sales company that sells laser pointers over the Internet Walton expects sales in January year 1 to total $260,000 and to Increase 15 percent per month in February and March All sales are on account. Walton expects to collect 67 percen of accounts receivable in the month of sale, 21 percent in the month following the sale, and 12 percent in the second month following the sole Required a. Prepare a sales budget for the first quarter of year 1 b. Determine the amount of sales revenue Walton will report on the year 1 first quarterly pro forma Income statement. c. Prepare a cash receipts schedule for the first quarter of year 1 d. Determine the amount of accounts receivable as of March 31, your 1 Complete this question by entering your answers In Use tabs below. Required A Required B Required C Required D Prepare a cash receipts schedule for the first quarter of year (out road…
Angelini's has been in business since January of the current year. The company buys fresh pasta and resells it to large supermarket chains. The following information pertains to Angelini's first four months of operations: Purchases $50,000 January February March April 40,000 55,000 25,000 Sales $80,000 60,000 90,000 40,000 Angelini's expects to open several new sales territories in May. In anticipation of increased volume, management forecasts May sales at $100,000. To meet this demand, purchases in May are budgeted at $60,000. The company maintains a gross profit margin of approximately 40 percent. All of Angelini's sales are on account. Due to strict credit policies, the company has no bad debt expense. The following collection performance is anticipated for the remainder of the year: Percent collected in month of sale Percent collected in month following sale Percent collected in the second month following sale 40% 50 10 Angelini's normally pays for 75 percent of its purchases in…
Baird Pointers Corporation expects to begin operations on January 1, Year 1; it will operate as a specialty sales company that sells laser pointers over the Internet. Baird expects sales in January Year 1 to total $340,000 and to increase 20 percent per month in February and March. All sales are on account. Baird expects to collect 66 percent of accounts receivable in the month of sale, 24 percent in the month following the sale, and 10 percent in the second month following the sale. Required Prepare a sales budget for the first quarter of Year 1. Determine the amount of sales revenue Baird will report on the Year 1 first quarterly pro forma income statement. Prepare a cash receipts schedule for the first quarter of Year 1. Determine the amount of accounts receivable as of March 31, Year 1.
Adams Pointers Corporation expects to begin operations on January 1, year 1; it will operate as a specialty sales company that sells laser pointers over the Internet. Adams expects sales in January year 1 to total $350,000 and to increase 15 percent per month in February and March. All sales are on account. Adams expects to collect 66 percent of accounts receivable in the month of sale, 25 percent in the month following the sale, and 9 percent in the second month following the sale. Required a. Prepare a sales budget for the first quarter of year 1. b. Determine the amount of sales revenue Adams will report on the year 1 first quarterly pro forma income statement. c. Prepare a cash receipts schedule for the first quarter of year 1. d. Determine the amount of accounts receivable as of March 31, year 1. Complete this question by entering your answers in the tabs below. Required A Required B Required C Required D Prepare a cash receipts schedule for the first quarter of year 1. Note: Do…
Gibson Pointers Corporation expects to begin operations on January 1, year 1; it will operate as a specialty sales company that sells laser pointers over the Internet. Gibson expects sales in January year 1 to total $240,000 and to increase 20 percent per month in February and March. All sales are on account. Gibson expects to collect 65 percent of accounts receivable in the month of sale, 21 percent in the month following the sale, and 14 percent in the second month following the sale. Required Prepare a sales budget for the first quarter of year 1. Determine the amount of sales revenue Gibson will report on the year 1 first quarterly pro forma income statement. Prepare a cash receipts schedule for the first quarter of year 1. Determine the amount of accounts receivable as of March 31, year 1.
Munoz Pointers Corporation expects to begin operations on January 1, year 1; it will operate as a specialty sales company that sells laser pointers over the Internet. Munoz expects sales in January year 1 to total $270,000 and to increase 15 percent per month in February and March. All sales are on account. Munoz expects to collect 69 percent of accounts receivable in the month of sale, 24 percent in the month following the sale, and 7 percent in the second month following the sale. Required a. Prepare a sales budget for the first quarter of year 1. b. Determine the amount of sales revenue Munoz will report on the year 1 first quarterly pro forma income statement. c. Prepare a cash receipts schedule for the first quarter of year 1. d. Determine the amount of accounts receivable as of March 31, year 1. Complete this question by entering your answers in the tabs below. Required A Required B Required C Required D Determine the amount of accounts receivable as of March 31, year 1. (Do not…
Campbell Pointers Corporation expects to begin operations on January 1, year 1; it will operate as a specialty sales company that sells laser pointers over the Internet. Campbell expects sales in January year 1 to total $360,000 and to increase 10 percent per month in February and March. All sales are on account. Campbell expects to collect 66 percent of accounts receivable in the month of sale, 22 percent in the month following the sale, and 12 percent in the second month following the sale. Required a. Prepare a sales budget for the first quarter of year 1. b. Determine the amount of sales revenue Campbell will report on the year 1 first quarterly pro forma income statement. c. Prepare a cash receipts schedule for the first quarter of year 1. d. Determine the amount of accounts receivable as of March 31, year 1.
Campbell Pointers Corporation expects to begin operations on January 1, year 1; it will operate as a specialty sales company that sells laser pointers over the Internet. Campbell expects sales in January year 1 to total $330,000 and to increase 20 percent per month in February and March. All sales are on account. Campbell expects to collect 66 percent of accounts receivable in the month of sale, 21 percent in the month following the sale, and 13 percent in the second month following the sale. Required a. Prepare a sales budget for the first quarter of year 1. b. Determine the amount of sales revenue Campbell will report on the year 1 first quarterly pro forma income statement. c. Prepare a cash receipts schedule for the first quarter of year 1. d. Determine the amount of accounts receivable as of March 31, year 1. Complete this question by entering your answers in the tabs below. Required A Required B Required C Required D Prepare a sales budget for the first quarter of year 1. January…
Rooney Pointers Corporation expects to begin operations on January 1, year 1; it will operate as a specialty sales company that sells laser pointers over the Internet. Rooney expects sales in January year 1 to total $380,000 and to increase 15 percent per month in February and March. All sales are on account. Rooney expects to collect 67 percent of accounts receivable in the month of sale, 23 percent in the month following the sale, and 10 percent in the second month following the sale. Required a. Prepare a sales budget for the first quarter of year 1. b. Determine the amount of sales revenue Rooney will report on the year 1 first quarterly pro forma income statement. c. Prepare a cash receipts schedule for the first quarter of year 1. d. Determine the amount of accounts receivable as of March 31, year 1. Complete this question by entering your answers in the tabs below. Required A Required B Required C Required D Prepare a sales budget for the first quarter of year 1. Sales Budget…