Prepare a production budget for 2022 under each plan. BONITA INDUSTRIES Production Budget Plan A Plan B

Cornerstones of Cost Management (Cornerstones Series)
4th Edition
ISBN:9781305970663
Author:Don R. Hansen, Maryanne M. Mowen
Publisher:Don R. Hansen, Maryanne M. Mowen
Chapter16: Cost-volume-profit Analysis
Section: Chapter Questions
Problem 18E: Carmichael Corporation is in the process of preparing next years budget. The pro forma income...
icon
Related questions
icon
Concept explainers
Question

Subject: accounting 

 

 

 

(b)
Prepare a production budget for 2022 under each plan.
>
BONITA INDUSTRIES
Production Budget
Plan A
Plan B
Transcribed Image Text:(b) Prepare a production budget for 2022 under each plan. > BONITA INDUSTRIES Production Budget Plan A Plan B
Bonita Industries had sales in 2021 of $7,208,000 and gross profit of $1,166,000. Management is considering two alternative budget
plans to increase its gross profit in 2022.
Plan A would increase the unit selling price from $8 to $8.4. Sales volume would decrease by 133,000 units from its 2021 level. Plan B
would decrease the unit selling price by $1. The marketing department expects that the sales volume would increase by 138,000 units.
At the end of 2021, Bonita has 42,000 units of inventory on hand. If Plan A is accepted, the 2022 ending inventory should be 37,000
units. If Plan B is accepted, the ending inventory should be equal to 64,000 units. Each unit produced will cost $1.50 in direct labor,
$1.30 in direct materials, and $1.20 in variable overhead. The fixed overhead for 2022 should be $2,060,100.
(a)
Your answer is correct.
Prepare a sales budget for 2022 under each plan. (Round Unit selling price answers to 2 decimal places, e.g. 52.70.)
Expected Unit Sales
Unit Selling Price
Total Sales
BONITA INDUSTRIES
Sales Budget
For the Year Ending December 31, 2022
69
FA
Plan A
768000
8.40
6,451,200
69
$
69
Plan B
1039000
7
7,273,000
Transcribed Image Text:Bonita Industries had sales in 2021 of $7,208,000 and gross profit of $1,166,000. Management is considering two alternative budget plans to increase its gross profit in 2022. Plan A would increase the unit selling price from $8 to $8.4. Sales volume would decrease by 133,000 units from its 2021 level. Plan B would decrease the unit selling price by $1. The marketing department expects that the sales volume would increase by 138,000 units. At the end of 2021, Bonita has 42,000 units of inventory on hand. If Plan A is accepted, the 2022 ending inventory should be 37,000 units. If Plan B is accepted, the ending inventory should be equal to 64,000 units. Each unit produced will cost $1.50 in direct labor, $1.30 in direct materials, and $1.20 in variable overhead. The fixed overhead for 2022 should be $2,060,100. (a) Your answer is correct. Prepare a sales budget for 2022 under each plan. (Round Unit selling price answers to 2 decimal places, e.g. 52.70.) Expected Unit Sales Unit Selling Price Total Sales BONITA INDUSTRIES Sales Budget For the Year Ending December 31, 2022 69 FA Plan A 768000 8.40 6,451,200 69 $ 69 Plan B 1039000 7 7,273,000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning