Prepare a cash budget for two months. P10.50B (LO 4) Nigh Company prepares monthly cash budgets. Relevant data from operating budgets for 2023 are as follows: Sales Direct materials purchases Direct labour January February $350,000 $400,000 120,000 110,000 85,000 115,000 60,000 75,000 Manufacturing overhead Selling and administrative expenses All sales are on account. The company expects collections to be 60% in the month of sale, 30% in the first month following the sale, and 10% in the second month following the sale. It pays 30% of direct materials purchases in cash in the month of purchase and the balance due in the month following the purchase. It pays all other items above in the month incurred. Depreciation has been excluded from manufacturing overhead and selling and administrative expenses. Other data: 75,000 80,000 1. Credit sales: November 2022, $200,000; December 2022, $280,000 2. Purchases of direct materials: December 2022, $90,000 3. Other receipts: January-collection of December 31, 2022, interest receivable, $3,000; February-proceeds from sale of securities, $5,000 4. Other disbursements: February-payment of $20,000 cash for land The company's cash balance on January 1, 2023, is expected to be $50,000. The company wants to keep a minimum cash balance of $40,000. Instructions a. Prepare schedules for (1) the expected collections from customers and (2) the expected payments for direct materials purchases. a. January: (1) collections = $314,000; (2) payments = $99,000 b. Prepare a cash budget for January and February, with columns for each month. b. Ending cash balance: January $48,000
Prepare a cash budget for two months. P10.50B (LO 4) Nigh Company prepares monthly cash budgets. Relevant data from operating budgets for 2023 are as follows: Sales Direct materials purchases Direct labour January February $350,000 $400,000 120,000 110,000 85,000 115,000 60,000 75,000 Manufacturing overhead Selling and administrative expenses All sales are on account. The company expects collections to be 60% in the month of sale, 30% in the first month following the sale, and 10% in the second month following the sale. It pays 30% of direct materials purchases in cash in the month of purchase and the balance due in the month following the purchase. It pays all other items above in the month incurred. Depreciation has been excluded from manufacturing overhead and selling and administrative expenses. Other data: 75,000 80,000 1. Credit sales: November 2022, $200,000; December 2022, $280,000 2. Purchases of direct materials: December 2022, $90,000 3. Other receipts: January-collection of December 31, 2022, interest receivable, $3,000; February-proceeds from sale of securities, $5,000 4. Other disbursements: February-payment of $20,000 cash for land The company's cash balance on January 1, 2023, is expected to be $50,000. The company wants to keep a minimum cash balance of $40,000. Instructions a. Prepare schedules for (1) the expected collections from customers and (2) the expected payments for direct materials purchases. a. January: (1) collections = $314,000; (2) payments = $99,000 b. Prepare a cash budget for January and February, with columns for each month. b. Ending cash balance: January $48,000
Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter8: Budgeting
Section: Chapter Questions
Problem 1PB
Related questions
Concept explainers
Variance Analysis
In layman's terms, variance analysis is an analysis of a difference between planned and actual behavior. Variance analysis is mainly used by the companies to maintain a control over a business. After analyzing differences, companies find the reasons for the variance so that the necessary steps should be taken to correct that variance.
Standard Costing
The standard cost system is the expected cost per unit product manufactured and it helps in estimating the deviations and controlling them as well as fixing the selling price of the product. For example, it helps to plan the cost for the coming year on the various expenses.
Topic Video
Question
Please answer the question thanks.
Transcribed Image Text:Prepare a cash budget for two months.
P10.50B (LO 4) Nigh Company prepares monthly cash budgets. Relevant data from
operating budgets for 2023 are as follows:
Sales
Direct
materials
purchases
Direct labour
Manufacturing
overhead
Selling and
administrative
January February
$350,000 $400,000
120,000 110,000
85,000
60,000
75,000
115,000
75,000
80,000
expenses
All sales are on account. The company expects collections to be 60% in the month of
sale, 30% in the first month following the sale, and 10% in the second month following
the sale. It pays 30% of direct materials purchases in cash in the month of purchase
and the balance due in the month following the purchase. It pays all other items above
in the month incurred. Depreciation has been excluded from manufacturing overhead
and selling and administrative expenses. Other data:
1. Credit sales: November 2022, $200,000; December 2022, $280,000
2. Purchases of direct materials: December 2022, $90,000
3. Other receipts: January-collection of December 31, 2022, interest receivable,
$3,000; February-proceeds from sale of securities, $5,000
4. Other disbursements: February-payment of $20,000 cash for land
The company's cash balance on January 1, 2023, is expected to be $50,000. The
company wants to keep a minimum cash balance of $40,000.
Instructions
a. Prepare schedules for (1) the expected collections from customers and (2) the
expected payments for direct materials purchases.
a. January: (1) collections = $314,000; (2) payments = $99,000
b. Prepare a cash budget for January and February, with columns for each month.
b. Ending cash balance: January $48,000
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 4 steps with 3 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning