Homework Help is Here – Start Your Trial Now!
Business
Accounting
Powell Panther Corporation: Income Statements for Year Ending December 31 (millions of dollars) 2021 2020 Sales $3,240.0 $2,700.0 Operating costs excluding depreciation and amortization 2.673.0 2.295.0 EBITDA $ 567.0 $ 405.0 Depreciation and amortization 101.0 81.0 Earnings before interest and taxes (EBIT) $ 466.0 $ 324.0 Interest 71.3 59.4 Earnings before taxes (EBT) $ 394.7 $ 264.6 Taxes (25%) 157.9 105.8 $ 158.8 $ 127.0 Net income $ 236.8 Common dividends $ 213.1 Powell Panther Corporation: Balance Sheets as of December 31 (millions of dollars) 2021 2020 Assets Cash and equivalents $ 34.0 $ 27.0 Accounts receivable 327.0 297.0 Inventories 597.0 459.0 Total current assets $ 958.0 $ 783.0 Net plant and equipment 1.013.0 810.0 Total assets $1,971.0 $1,593.0 Liabilities and Equity Accounts payable $ 203.0 $ 162.0 Accruals 194.0 162.0 Notes payable 64.8 54.0 Total current liabilities $ 461.8 $ 378.0 Long-term bonds 648.0 540.0 Total liabilities $1,109.8 $ 918.0 Common stock 789.8 627.3 Retained earnings 71.4 47.7 Common equity $ 861.2 $ 675.0 Total liabilities and equity $1,971.0 $1,593.0 Write out your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest dollar, if necessary. Negative values, if any, should be indicated by a minus sign.

Powell Panther Corporation: Income Statements for Year Ending December 31 (millions of dollars) 2021 2020 Sales $3,240.0 $2,700.0 Operating costs excluding depreciation and amortization 2.673.0 2.295.0 EBITDA $ 567.0 $ 405.0 Depreciation and amortization 101.0 81.0 Earnings before interest and taxes (EBIT) $ 466.0 $ 324.0 Interest 71.3 59.4 Earnings before taxes (EBT) $ 394.7 $ 264.6 Taxes (25%) 157.9 105.8 $ 158.8 $ 127.0 Net income $ 236.8 Common dividends $ 213.1 Powell Panther Corporation: Balance Sheets as of December 31 (millions of dollars) 2021 2020 Assets Cash and equivalents $ 34.0 $ 27.0 Accounts receivable 327.0 297.0 Inventories 597.0 459.0 Total current assets $ 958.0 $ 783.0 Net plant and equipment 1.013.0 810.0 Total assets $1,971.0 $1,593.0 Liabilities and Equity Accounts payable $ 203.0 $ 162.0 Accruals 194.0 162.0 Notes payable 64.8 54.0 Total current liabilities $ 461.8 $ 378.0 Long-term bonds 648.0 540.0 Total liabilities $1,109.8 $ 918.0 Common stock 789.8 627.3 Retained earnings 71.4 47.7 Common equity $ 861.2 $ 675.0 Total liabilities and equity $1,971.0 $1,593.0 Write out your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest dollar, if necessary. Negative values, if any, should be indicated by a minus sign.

FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
See similar textbooks
icon
Related questions
Question
100%
Powell Panther Corporation: Income Statements for Year Ending December 31 (millions of dollars) 2021 2020 Sales $ 3,240.0 $2,700.0 Operating costs excluding depreciațion and amortization 2,673.0 2,295.0 EBITDA $ 567.0 $ 405.0 Depreciation and amortization 101.0 81.0 Earnings before interest and taxes (EBIT) $ 466.0 $ 324.0 Interest 71.3 59.4 Earnings before taxes (EBT) $ 394.7 $ 264.6 Taxes (25%) 157.9 105.8 Net income $ 236.8 24 158.8 Common dividends $ 213.1 $ 127.0 Powell Panther Corporation: Balance Sheets as of December 31 (millions of dollars) 2021 2020 Assets Cash and equivalents 2$ 34.0 24 27.0 Accounts receivable 327.0 297.0 Inventories 597.0 459.0 Total current assets $ 958.0 %24 $ 783.0 Net plant and equipment 1,013.0 810.0 Total assets $1,971.0 $1,593.0 Liabilities and Equity Accounts payable $ 203.0 $ 162.0 Accruals 194.0 162.0 Notes payable 64.8 54.0 Total current liabilities $ 461.8 $ 378.0 Long-term bonds 648.0 540.0 Total liabilities $1,109.8 $ 918.0 Common stock 789.8 627.3 Retained earnings 71.4 47.7 Common equity $ 861.2 675.0 Total liabilities and equity $1,971.0 $1,593.0 Write out your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest dollar, if necessary. Negative values, if any, should be indicated by a minus sign.
Transcribed Image Text:Powell Panther Corporation: Income Statements for Year Ending December 31 (millions of dollars) 2021 2020 Sales $ 3,240.0 $2,700.0 Operating costs excluding depreciațion and amortization 2,673.0 2,295.0 EBITDA $ 567.0 $ 405.0 Depreciation and amortization 101.0 81.0 Earnings before interest and taxes (EBIT) $ 466.0 $ 324.0 Interest 71.3 59.4 Earnings before taxes (EBT) $ 394.7 $ 264.6 Taxes (25%) 157.9 105.8 Net income $ 236.8 24 158.8 Common dividends $ 213.1 $ 127.0 Powell Panther Corporation: Balance Sheets as of December 31 (millions of dollars) 2021 2020 Assets Cash and equivalents 2$ 34.0 24 27.0 Accounts receivable 327.0 297.0 Inventories 597.0 459.0 Total current assets $ 958.0 %24 $ 783.0 Net plant and equipment 1,013.0 810.0 Total assets $1,971.0 $1,593.0 Liabilities and Equity Accounts payable $ 203.0 $ 162.0 Accruals 194.0 162.0 Notes payable 64.8 54.0 Total current liabilities $ 461.8 $ 378.0 Long-term bonds 648.0 540.0 Total liabilities $1,109.8 $ 918.0 Common stock 789.8 627.3 Retained earnings 71.4 47.7 Common equity $ 861.2 675.0 Total liabilities and equity $1,971.0 $1,593.0 Write out your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest dollar, if necessary. Negative values, if any, should be indicated by a minus sign.
a. What was net operating working capital for 2020 and 2021? Assume the firm has no excess cash. 2020: $ 2021: $ b. What was the 2021 free cash flow? c. How would you explain the large increase in 2021 dividends? I. The large increase in net income from 2020 to 2021 explains the large increase in 2021 dividends. II. The large increase in EBIT from 2020 to 2021 explains the large increase in 2021 dividends. III. The large increase in sales from 2020 to 2021 explains the large increase in 2021 dividends. IV. The large increase in free cash flow from 2020 to 2021 explains the large increase in 2021 dividends. V. The large increase in retained earnings from 2020 to 2021 explains the large increase in 2021 dividends. -Select- -Select- II III IV V
Transcribed Image Text:a. What was net operating working capital for 2020 and 2021? Assume the firm has no excess cash. 2020: $ 2021: $ b. What was the 2021 free cash flow? c. How would you explain the large increase in 2021 dividends? I. The large increase in net income from 2020 to 2021 explains the large increase in 2021 dividends. II. The large increase in EBIT from 2020 to 2021 explains the large increase in 2021 dividends. III. The large increase in sales from 2020 to 2021 explains the large increase in 2021 dividends. IV. The large increase in free cash flow from 2020 to 2021 explains the large increase in 2021 dividends. V. The large increase in retained earnings from 2020 to 2021 explains the large increase in 2021 dividends. -Select- -Select- II III IV V
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 1 images

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Knowledge Booster
Trading
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education
SEE MORE TEXTBOOKS