Maggie's Resorts expansion project to increase the number of bungalows on its property had the following information: Maggie's Resorts Initial Investment $7,884,000 Residual Value $1,072,000 Average annual cash inflow $1,341,500 Discount rate 12% Useful life of expansion in years 11

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

Maggie's Resorts expansion project to increase the number of bungalows on its property had the following information:

Maggie's Resorts

Initial Investment $7,884,000
Residual Value $1,072,000
Average annual cash inflow $1,341,500
Discount rate 12%
Useful life of expansion in years 11

 

 

Present value factor of an annuity of $1
1 − (1 + r) ¯″
Annuity Factor
Present Value Factor of $1
1
(1 + r)"
Maggie's
Resorts
PV of
annuity
PV of
residual
value
Total PV of
net cash
inflows
Initial
r
Investment
NPV of the
Project
PVE =
of periods
(Round your answers to two decimal places when needed and use rounded answers
for all future calculations).
where PVF =
Net Cash Inflow
1,341,500 ✓
I
1,072,000 ✓
where r = rate, and n =
Present Value Factor, r = rate, and n = #
Annuity PV
Factor
5.93770✔
Is this an attractive project? No, it is a negative NPV. ✓
# of periods.
PV Factor
0.28748✔
Present Value
7,965,424.55 x
308,178.56 x
389,603.11 X
7,884,000.00✔
31,156,469.99 x
Transcribed Image Text:Present value factor of an annuity of $1 1 − (1 + r) ¯″ Annuity Factor Present Value Factor of $1 1 (1 + r)" Maggie's Resorts PV of annuity PV of residual value Total PV of net cash inflows Initial r Investment NPV of the Project PVE = of periods (Round your answers to two decimal places when needed and use rounded answers for all future calculations). where PVF = Net Cash Inflow 1,341,500 ✓ I 1,072,000 ✓ where r = rate, and n = Present Value Factor, r = rate, and n = # Annuity PV Factor 5.93770✔ Is this an attractive project? No, it is a negative NPV. ✓ # of periods. PV Factor 0.28748✔ Present Value 7,965,424.55 x 308,178.56 x 389,603.11 X 7,884,000.00✔ 31,156,469.99 x
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Techniques of Time Value Of Money
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education