Kansas Corporation is reviewing an investment proposal that has an initial cost of $70,500. An estimate of the investment's end-of-year book value, the yearly after-tax net cash inflows, and the yearly net income are presented in the schedule below. Yearly after-tax net cash inflows include savings from the depreciation tax shield. The investment's salvage value at the end of each year is equal to book value, and there will be no salvage value at the end of the investment's life. Year 1 2 3 4 5 Initial Cost and Book Value $41,000 27,000 16,500 9,500 Yearly After-Tax Net cash Inflows $ 26,000 23,500 21,000 18,500 16,000 $105,000 Yearly Net Income $ 8,500 9,500 10,500 11,500 12,500 $52,500 Kansas uses a 14% after-tax target rate of return for new investment proposals. Year 1 2 3 4 FV of $1 at 14% 1.140 1.300 1.482 1.689 1.925 2.195 FV of an ordinary annuity at 14% 1.000 2.140 3.440 PV of $1 at PV of an ordinary annuity at 14% 0.877 0.769 0.675 0.592 0.519 14% 0.877 1.647 2.322 2.914 3.433 3.889 4.921 6.610 8.536 6. 0.456
Kansas Corporation is reviewing an investment proposal that has an initial cost of $70,500. An estimate of the investment's end-of-year book value, the yearly after-tax net cash inflows, and the yearly net income are presented in the schedule below. Yearly after-tax net cash inflows include savings from the depreciation tax shield. The investment's salvage value at the end of each year is equal to book value, and there will be no salvage value at the end of the investment's life. Year 1 2 3 4 5 Initial Cost and Book Value $41,000 27,000 16,500 9,500 Yearly After-Tax Net cash Inflows $ 26,000 23,500 21,000 18,500 16,000 $105,000 Yearly Net Income $ 8,500 9,500 10,500 11,500 12,500 $52,500 Kansas uses a 14% after-tax target rate of return for new investment proposals. Year 1 2 3 4 FV of $1 at 14% 1.140 1.300 1.482 1.689 1.925 2.195 FV of an ordinary annuity at 14% 1.000 2.140 3.440 PV of $1 at PV of an ordinary annuity at 14% 0.877 0.769 0.675 0.592 0.519 14% 0.877 1.647 2.322 2.914 3.433 3.889 4.921 6.610 8.536 6. 0.456
Chapter10: Capital Budgeting: Decision Criteria And Real Option
Section: Chapter Questions
Problem 2P
Related questions
Question
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 2 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT