Kansas Corporation is reviewing an investment proposal that has an initial cost of $70,500. An estimate of the investment's end-of-year book value, the yearly after-tax net cash inflows, and the yearly net income are presented in the schedule below. Yearly after-tax net cash inflows include savings from the depreciation tax shield. The investment's salvage value at the end of each year is equal to book value, and there will be no salvage value at the end of the investment's life. Year 1 2 3 4 5 Initial Cost and Book Value $41,000 27,000 16,500 9,500 Yearly After-Tax Net cash Inflows $ 26,000 23,500 21,000 18,500 16,000 $105,000 Yearly Net Income $ 8,500 9,500 10,500 11,500 12,500 $52,500 Kansas uses a 14% after-tax target rate of return for new investment proposals. Year 1 2 3 4 FV of $1 at 14% 1.140 1.300 1.482 1.689 1.925 2.195 FV of an ordinary annuity at 14% 1.000 2.140 3.440 PV of $1 at PV of an ordinary annuity at 14% 0.877 0.769 0.675 0.592 0.519 14% 0.877 1.647 2.322 2.914 3.433 3.889 4.921 6.610 8.536 6. 0.456

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter10: Capital Budgeting: Decision Criteria And Real Option
Section: Chapter Questions
Problem 2P
icon
Related questions
Question
3.
Kansas Corporation is reviewing an investment proposal that has an initial cost of $70,500. An
estimate of the investment's end-of-year book value, the yearly after-tax net cash inflows, and the
yearly net income are presented in the schedule below. Yearly after-tax net cash inflows include
savings from the depreciation tax shield. The investment's salvage value at the end of each year is
equal to book value, and there will be no salvage value at the end of the investment's life.
Yearly After-Tax Net
cash Inflows
Yearly Net
Income
$ 8,500
9,500
10,500
11,500
12,500
Initial Cost and
Book Value
Year
$41,000
27,000
16,500
9,500
$ 26,000
23,500
21,000
18,500
16,000
2
3
4
$105,000
$52,500
Kansas uses a 14% after-tax target rate of return for new investment proposals.
PV of $1 at
14%
FV of $1 at
14%
1.140
1.300
1.482
1.689
1.925
2.195
FV of an ordinary annuity at
14%
1.000
2.140
3.440
4.921
6.610
8.536
PV of an ordinary annuity at
14%
Year
0.877
0.769
0.675
0.592
0.519
0.456
0.877
1.647
2.322
2.914
3.433
3.889
Required:
A. Calculate the project's payback period. (Do not round intermediate calculations.)
B. Calculate the accounting rate of return on the initial investment. (Do not round intermediate
calculations. Round your answer to 1 decimal place.)
C. Calculate the proposal's net present value. (Do not round intermediate calculations. Round
your final answer to nearest dollar amount.)
1234456
Transcribed Image Text:3. Kansas Corporation is reviewing an investment proposal that has an initial cost of $70,500. An estimate of the investment's end-of-year book value, the yearly after-tax net cash inflows, and the yearly net income are presented in the schedule below. Yearly after-tax net cash inflows include savings from the depreciation tax shield. The investment's salvage value at the end of each year is equal to book value, and there will be no salvage value at the end of the investment's life. Yearly After-Tax Net cash Inflows Yearly Net Income $ 8,500 9,500 10,500 11,500 12,500 Initial Cost and Book Value Year $41,000 27,000 16,500 9,500 $ 26,000 23,500 21,000 18,500 16,000 2 3 4 $105,000 $52,500 Kansas uses a 14% after-tax target rate of return for new investment proposals. PV of $1 at 14% FV of $1 at 14% 1.140 1.300 1.482 1.689 1.925 2.195 FV of an ordinary annuity at 14% 1.000 2.140 3.440 4.921 6.610 8.536 PV of an ordinary annuity at 14% Year 0.877 0.769 0.675 0.592 0.519 0.456 0.877 1.647 2.322 2.914 3.433 3.889 Required: A. Calculate the project's payback period. (Do not round intermediate calculations.) B. Calculate the accounting rate of return on the initial investment. (Do not round intermediate calculations. Round your answer to 1 decimal place.) C. Calculate the proposal's net present value. (Do not round intermediate calculations. Round your final answer to nearest dollar amount.) 1234456
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Future Value
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT