Johnston Company cleans and applies powder coat paint to metal items on a job-order basis. Johnston has budgeted the following amounts for various overhead categories in the coming year. Supplies $225,000 Gas 60,000 Indirect labor 178,000 Supervision 76,500 Depreciation on equipment 53,000 Depreciation on the buliding 50,000 Rental of special equipment 10,500 Electricity (for lighting, heating, and air conditioning) 27,100 Telephone 4,100 Landscaping service 1,900 Other overhead 55,000 In the coming year, Johnston expects to powder coat 170,000 units. Each unit takes 1.3 direct labor hours. Johnston has found that supplies and gas (used to run the drying ovens-all units pass through the drying ovens after powder coat paint is applied) tend to vary with the number of units produced. All other overhead categories are considered to be fixed.
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
![Overhead Budget
Johnston Company cleans and applies powder coat paint to metal items on a job-order basis. Johnston has budgeted the following amounts for various overhead categories in the coming year.
Supplies
$225,000
Gas
60,000
Indirect labor
178,000
Supervision
76,500
Depreciation on equipment
53,000
Depreciation on the buliding
50,000
Rental of special equipment
10,500
Electricity (for lighting, heating, and air conditioning)
27,100
Telephone
4,100
Landscaping service
1,900
Other overhead
55,000
In the coming year, Johnston expects to powder coat 170,000 units. Each unit takes 1.3 direct labor hours. Johnston has found that supplies and gas (used to run the drying ovens-all units pass through the drying ovens after powder coat paint is
applied) tend to vary with the number of units produced. All other overhead categories are considered to be fixed.
Required:
1. Calculate the number of direct labor hours Johnston must budget for the coming year. Calculate the variable overhead rate. Calculate the total fixed overhead for the coming year. When required, round your answers to the nearest cent and use
the rounded answers in subsequent requirements.
Direct labor hours
Variable overhead rate
per direct labor hour
Total fixed overhead](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fc626f6c0-d2ba-4acf-8a3a-d19ba4dc42e6%2F19c9f756-face-4cca-9938-a92b6879fa33%2F9xse70k_processed.png&w=3840&q=75)
![2. Prepare an overhead budget for Johnston for the coming year. Show the total variable overhead, total fixed overhead, and total overhead. When required, round your answers to the nearest cent.
Johnston Company
Overhead Budget
For the Coming Year
Budgeted direct labor hours
Variable overhead rate
Budgeted variable overhead
Budgeted fixed overhead
Total budgeted overhead
Calculate the fixed overhead rate and the total overhead rate. If required, round your answers to the nearest cent.
Fixed overhead rate
per direct labor hour
Total overhead rate
per direct labor hour
3. What if Johnston had expected to make 168,000 units next year? Assume that the variable overhead per unit does not change and the total fixed overhead amounts do not change. Calculate the new budgeted direct labor hours.
Prepare a new overhead budget. If required, round your answers to the nearest cent.
Johnston Company
New Overhead Budget
For the Coming Year
Budgeted direct labor hours
Variable overhead rate
Budgeted variable overhead
Budgeted fixed overhead
Total budgeted overhead
Calculate the fixed overhead rate and the total overhead rate. If required, round your answers to the nearest cent.
Fixed overhead rate
per direct labor hour
Total overhead rate
per direct labor hour](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fc626f6c0-d2ba-4acf-8a3a-d19ba4dc42e6%2F19c9f756-face-4cca-9938-a92b6879fa33%2F82r0ftg_processed.png&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![Cornerstones of Cost Management (Cornerstones Ser…](https://www.bartleby.com/isbn_cover_images/9781305970663/9781305970663_smallCoverImage.gif)
![Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781337912020/9781337912020_smallCoverImage.jpg)
![Managerial Accounting: The Cornerstone of Busines…](https://www.bartleby.com/isbn_cover_images/9781337115773/9781337115773_smallCoverImage.gif)
![Cornerstones of Cost Management (Cornerstones Ser…](https://www.bartleby.com/isbn_cover_images/9781305970663/9781305970663_smallCoverImage.gif)
![Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781337912020/9781337912020_smallCoverImage.jpg)
![Managerial Accounting: The Cornerstone of Busines…](https://www.bartleby.com/isbn_cover_images/9781337115773/9781337115773_smallCoverImage.gif)
![Financial And Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781337902663/9781337902663_smallCoverImage.jpg)