How do I prepare a statement of cash flows using the indirect method?

Financial Accounting: The Impact on Decision Makers
10th Edition
ISBN:9781305654174
Author:Gary A. Porter, Curtis L. Norton
Publisher:Gary A. Porter, Curtis L. Norton
Chapter12: The Statement Of Cash Flows
Section: Chapter Questions
Problem 12.7E
icon
Related questions
Question

How do I prepare a statement of cash flows using the indirect method?

Statement of Cash Flows (Indirect Method)
The Rainbow Company's income statement and comparative balance sheets as of December 31 of 2013 and 2012 follow:
RAINBOW COMPANY
Income Statement
For the Year Ended Decemnber 31, 2013
Sales Revenue
$975,000
Dividend Income
19,500
994,500
Cost of Goods Sold
$572,000
Wages and Other Operating Expenses 169,000
Depreciation Expense
50.700
Patent Amortization Expense
9,100
Interest Expense
16,900
Income Tax Expense
57,200
Loss on Sale of Equipment
6,500
Gain on Sale of Investments
(13.000) 868,400
Net Income
$126,100
Transcribed Image Text:Statement of Cash Flows (Indirect Method) The Rainbow Company's income statement and comparative balance sheets as of December 31 of 2013 and 2012 follow: RAINBOW COMPANY Income Statement For the Year Ended Decemnber 31, 2013 Sales Revenue $975,000 Dividend Income 19,500 994,500 Cost of Goods Sold $572,000 Wages and Other Operating Expenses 169,000 Depreciation Expense 50.700 Patent Amortization Expense 9,100 Interest Expense 16,900 Income Tax Expense 57,200 Loss on Sale of Equipment 6,500 Gain on Sale of Investments (13.000) 868,400 Net Income $126,100
E BusinessCourse
Return to course
O Support Dashboard
RAINBOW COMPANY
Balance Sheets
Dec. 31, 2013 Dec. 31, 2012
Assets
Cash and Cash Equivalents
$24,700
$32,500
Accounts Receivable
52,000
39,000
Inventory
133,900
100,100
Prepaid Expenses
13,000
7,800
Long-term Investments-Available for Sale
Fair Value Adjustment to Investments
65,000
9,100
Land
247,000
130,000
Buildings
578,500
455,000
Accumulated Depreciation- Buildings
(118,300)
(97,500)
Equipment
Accumulated Depreciation-Equipment
232,700
292,500
(54,600)
(59,800)
Patents
65,000
41,600
Total Assets
$1,173,900
$1,015,300
Liabilities and Stockholders' Equity
Accounts Payable
$26,000
$20,800
Interest Payable
7,800
6,500
Income Tax Payable
10,400
13,000
Bonds Payable
201,500
162,500
Preferred Stock ($100 par value)
130,000
97,500
Common Stock ($5 par value)
492,700
473,200
Paid-in-capital in Excess of Par Value-Common
172,900
161,200
Retained Earnings
132,600
71,500
Unrealized Gain on Investments
9,100
Total Liabilities and Stockholders' Equity
$1,173,900
$1,015,300
During the year, the following transactions occurred:
1. Sold long-term investments costing $65,000 for $78,000 cash. Unrealized gains totaling $9,100 related to these investments had been recorded in earlier years. At year-end, the fair value adjustment and unrealized gain account balances were eliminated.
2. Purchased land for cash.
3. Capitalized an expenditure made to improve the building.
4. Sold equipment for $18,200 cash that originally cost $59,800 and had $35,100 accumulated depreciation.
5. Issued bonds payable at face value for cash.
6. Acquired a patent with a fair value of $32,500 by issuing 325 shares of preferred stock at par value.
7. Declared and paid a $65,000 cash dividend.
8. Issued 3,900 shares of common stock for cash at $8 per share.
9. Recorded depreciation of $20,800 on buildings and $29,900 on equipment.
Transcribed Image Text:E BusinessCourse Return to course O Support Dashboard RAINBOW COMPANY Balance Sheets Dec. 31, 2013 Dec. 31, 2012 Assets Cash and Cash Equivalents $24,700 $32,500 Accounts Receivable 52,000 39,000 Inventory 133,900 100,100 Prepaid Expenses 13,000 7,800 Long-term Investments-Available for Sale Fair Value Adjustment to Investments 65,000 9,100 Land 247,000 130,000 Buildings 578,500 455,000 Accumulated Depreciation- Buildings (118,300) (97,500) Equipment Accumulated Depreciation-Equipment 232,700 292,500 (54,600) (59,800) Patents 65,000 41,600 Total Assets $1,173,900 $1,015,300 Liabilities and Stockholders' Equity Accounts Payable $26,000 $20,800 Interest Payable 7,800 6,500 Income Tax Payable 10,400 13,000 Bonds Payable 201,500 162,500 Preferred Stock ($100 par value) 130,000 97,500 Common Stock ($5 par value) 492,700 473,200 Paid-in-capital in Excess of Par Value-Common 172,900 161,200 Retained Earnings 132,600 71,500 Unrealized Gain on Investments 9,100 Total Liabilities and Stockholders' Equity $1,173,900 $1,015,300 During the year, the following transactions occurred: 1. Sold long-term investments costing $65,000 for $78,000 cash. Unrealized gains totaling $9,100 related to these investments had been recorded in earlier years. At year-end, the fair value adjustment and unrealized gain account balances were eliminated. 2. Purchased land for cash. 3. Capitalized an expenditure made to improve the building. 4. Sold equipment for $18,200 cash that originally cost $59,800 and had $35,100 accumulated depreciation. 5. Issued bonds payable at face value for cash. 6. Acquired a patent with a fair value of $32,500 by issuing 325 shares of preferred stock at par value. 7. Declared and paid a $65,000 cash dividend. 8. Issued 3,900 shares of common stock for cash at $8 per share. 9. Recorded depreciation of $20,800 on buildings and $29,900 on equipment.
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Recommended textbooks for you
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Financial Accounting Intro Concepts Meth/Uses
Financial Accounting Intro Concepts Meth/Uses
Finance
ISBN:
9781285595047
Author:
Weil
Publisher:
Cengage
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781305088436
Author:
Carl Warren, Jim Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub