Haya International are considering a project that is susceptible to risk. An initial investment of OMR90,000 will be followed by four years each with the following ‘most likely’ cash flows (there is no inflation or tax):   OMR OMR Annual Sales     400,000 (volume of 100,000 units multiplied by estimated sales price of OMR 4)       Annual Costs       Labour 200,000     Materials 40,000     Other 10,000       250,000           (250,000)       150,000 The initial investment consists of OMR80,000 in machines, which have a zero scrap value at the end of the four-year life of the project and OMR10,000 in additional working capital which is recoverable at the end. The discount rate is 10 per cent. Required : Calculate the NPV and show the sensitivity of NPV to changes in the following:  Increase in sales price by 10%; Decrease in discount rate by 10%

Marketing
20th Edition
ISBN:9780357033791
Author:Pride, William M
Publisher:Pride, William M
Chapter19: Pricing Concepts
Section: Chapter Questions
Problem 6DRQ
icon
Related questions
icon
Concept explainers
Topic Video
Question
  1. Haya International are considering a project that is susceptible to risk. An initial investment of OMR90,000 will be followed by four years each with the following ‘most likely’ cash flows (there is no inflation or tax):

 

OMR

OMR

Annual Sales

 

 

400,000

(volume of 100,000 units multiplied by estimated sales price of OMR 4)

 

 

 

Annual Costs

 

 

 

Labour

200,000

 

 

Materials

40,000

 

 

Other

10,000

 

 

 

250,000

 

 

 

 

 

(250,000)

 

 

 

150,000

The initial investment consists of OMR80,000 in machines, which have a zero scrap value at the end of the four-year life of the project and OMR10,000 in additional working capital which is recoverable at the end. The discount rate is 10 per cent.

Required :

Calculate the NPV and show the sensitivity of NPV to changes in the following: 

  • Increase in sales price by 10%;
  • Decrease in discount rate by 10%
Expert Solution
steps

Step by step

Solved in 5 steps with 3 images

Blurred answer
Knowledge Booster
Inventory management
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, operations-management and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Marketing
Marketing
Marketing
ISBN:
9780357033791
Author:
Pride, William M
Publisher:
South Western Educational Publishing
Practical Management Science
Practical Management Science
Operations Management
ISBN:
9781337406659
Author:
WINSTON, Wayne L.
Publisher:
Cengage,