hambili Ltd is in the pharmaceutical industry sector and has been expanding in the recent past due to a change in its strategic direction from regulated medicines to supplements and homeopathic remedies. The company has recently identified a project it wants you to evaluate and give recommendations on whether to reject or accept, among other things. You are provided with the following tabulated financial and additional information:   Details Year 1 Year 2 Year 3 Year 4 Year 5   R’000 R’000 R’000 R’000 R’000 Sales 36,750 54,023 61,586 69,770 70,451 Materials 5,885 9,075 11,979 14,714 14,495 Labour 11,770 18,150 23,958 30,746 28,989 Other variable overheads 525 662 752 851 957 Fixed overheads 5,250 5,513 5,788 6,078 6,381 Other operating costs 3,120 3,353 3,600 3,978 4,015

Survey of Accounting (Accounting I)
8th Edition
ISBN:9781305961883
Author:Carl Warren
Publisher:Carl Warren
Chapter12: Differential Analysis And Product Pricing
Section: Chapter Questions
Problem 12.4E
icon
Related questions
icon
Concept explainers
Topic Video
Question

Phambili Ltd is in the pharmaceutical industry sector and has been expanding in the recent past due to a change in its strategic direction from regulated medicines to supplements and homeopathic remedies. The company has recently identified a project it wants you to evaluate and give recommendations on whether to reject or accept, among other things. You are provided with the following tabulated financial and additional information:

 

Details Year 1 Year 2 Year 3 Year 4 Year 5
  R’000 R’000 R’000 R’000 R’000
Sales 36,750 54,023 61,586 69,770 70,451
Materials 5,885 9,075 11,979 14,714 14,495
Labour 11,770 18,150 23,958 30,746 28,989
Other variable overheads 525 662 752 851 957
Fixed overheads 5,250 5,513 5,788 6,078 6,381
Other operating costs 3,120 3,353 3,600 3,978 4,015

 

Additional information:

 

  • The tax rate is 28% and is payablein the year profits are made;
  • The company is financedby 75% equity and 25% debt, with market values of R75-million and R25-million respectively. The company has an equity beta of 1.2. The rate on South African Treasury bills is 5% and considered to have no risk. The market risk premium is 7.5%. The company’s after-tax cost of debt is 6%;
  • Profits are similar to cash flowsfor the purposes of this project evaluation; and
  • All receipts and payments arise at the end of the year to which they relate except for the project’s initial outlay of R30-million, which is paid at the beginning of the project (ie, immediately).

 Given the information above, calculate the profits for the periods and weighted average cost of capital 

Expert Solution
steps

Step by step

Solved in 4 steps with 1 images

Blurred answer
Knowledge Booster
Inventory management
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning