Consider the following statement of comprehensive Income for the Dartmoor Corporation: Sales Costs DARTMOOR CORPORATION Statement of Comprehensive Income Taxable income Taxes (34%) Net income Dividends Addition to retained earnings Current assets Cash The statement of financial position for the Dartmoor Corporation follows. Accounts receivable Inventory Total Fixed assets Net plant and equipment Total assets Assets Current assets Cash Accounts receivable Inventory Total Fixed assets Net plant and equipment Total assets EFN $2,500 7,862 Assets DARTMOOR CORPORATION Statement of Financial Position $ 2,950 4,108 6,400 $13,450 $41,300 $47,000 31,300 $15,700 5,338 $10,362 $54,750 Prepare a pro forma statement of financial position, assuming a 15% Increase in sales, no new external debt or equity financing, and a constant payout ratlo. (Do not round Intermediate calculations. Round the final answers to 2 decimal places. Omit $ sign in your response.) Liabilities and Owners' Equity Current liabilities. Accounts payable. Notes payable Total Long-term debt. Owners' equity Common stock and paid-in surplus Retained earnings Total Total liabilities and owners' equity $ DARTMOOR CORPORATION Pro Forma Statement of Financial Position Current liabilities Accounts payable Notes payable Total $ 2,400 5,400 $ 7,800 $28,000 Long-term debt Owners equity Common stock and paid-in surplus Retained earnings Total $15,000 3,958 Total liabilities and owners' equity $18,950 $54,750 Liabilities and Owners' Equity $ $ $ $ Calculate the EFN. (Do not round Intermediate calculations. Negative answer should be indicated by a minus sign. Round the final answer to 2 decimal places. Omit $ sign in your response.) $

Century 21 Accounting General Journal
11th Edition
ISBN:9781337680059
Author:Gilbertson
Publisher:Gilbertson
Chapter17: Financial Statement Analysis
Section17.4: Analyzing Financial Statements Using Financial Ratios
Problem 1OYO
icon
Related questions
Question
Consider the following statement of comprehensive Income for the Dartmoor Corporation:
DARTMOOR CORPORATION
Statement of Comprehensive Income
Taxable income
Taxes (34%)
Net income
Dividends
Addition to retained earnings
Current assets
Cash
The statement of financial position for the Dartmoor Corporation follows.
Accounts receivable
Inventory
Total
Fixed assets
Net plant and equipment
Total assets
Current assets
Cash
Accounts receivable
Inventory
Total
Fixed assets
Net plant and equipment
Total assets
$2,500
7,862
EFN
Assets
DARTMOOR CORPORATION
Statement of Financial Position
$ 2,950
4,100
6,400
$13,458
$41,300
$54,750
31,300
$15,700
5,338
$10,362
Prepare a pro forma statement of financial position, assuming a 15% Increase in sales, no new external debt or equity financing, and a
constant payout ratio. (Do not round Intermediate calculations. Round the final answers to 2 decimal places. Omit $ sign In your
response.)
Current liabilities
Accounts payable
Notes payable
Total
Long-term debt
Owners' equity
Common stock and paid-in surplus
Retained earnings
Total
Liabilities and Owners' Equity
Total liabilities and owners' equity
$
DARTMOOR CORPORATION
Pro Forma Statement of Financial Position
M
Current liabilities
Accounts payable
Notes payable
Total
$ 2,408
5,400
Long-term debt
Owners' equity
Common stock and paid-in surplus
Retained earnings
Total
$28,000
Total liabilities and owners' equity
$15,000
3,958
$18,950
$54,750
Liabilities and Owners' Equity
54
TA
14
14
1A
Calculate the EFN. (Do not round Intermediate calculations. Negative answer should be Indicated by a minus sign. Round the final
answer to 2 decimal places. Omit $ sign in your response.)
$1
Transcribed Image Text:Consider the following statement of comprehensive Income for the Dartmoor Corporation: DARTMOOR CORPORATION Statement of Comprehensive Income Taxable income Taxes (34%) Net income Dividends Addition to retained earnings Current assets Cash The statement of financial position for the Dartmoor Corporation follows. Accounts receivable Inventory Total Fixed assets Net plant and equipment Total assets Current assets Cash Accounts receivable Inventory Total Fixed assets Net plant and equipment Total assets $2,500 7,862 EFN Assets DARTMOOR CORPORATION Statement of Financial Position $ 2,950 4,100 6,400 $13,458 $41,300 $54,750 31,300 $15,700 5,338 $10,362 Prepare a pro forma statement of financial position, assuming a 15% Increase in sales, no new external debt or equity financing, and a constant payout ratio. (Do not round Intermediate calculations. Round the final answers to 2 decimal places. Omit $ sign In your response.) Current liabilities Accounts payable Notes payable Total Long-term debt Owners' equity Common stock and paid-in surplus Retained earnings Total Liabilities and Owners' Equity Total liabilities and owners' equity $ DARTMOOR CORPORATION Pro Forma Statement of Financial Position M Current liabilities Accounts payable Notes payable Total $ 2,408 5,400 Long-term debt Owners' equity Common stock and paid-in surplus Retained earnings Total $28,000 Total liabilities and owners' equity $15,000 3,958 $18,950 $54,750 Liabilities and Owners' Equity 54 TA 14 14 1A Calculate the EFN. (Do not round Intermediate calculations. Negative answer should be Indicated by a minus sign. Round the final answer to 2 decimal places. Omit $ sign in your response.) $1
Expert Solution
steps

Step by step

Solved in 2 steps with 3 images

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Century 21 Accounting General Journal
Century 21 Accounting General Journal
Accounting
ISBN:
9781337680059
Author:
Gilbertson
Publisher:
Cengage
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
SWFT Essntl Tax Individ/Bus Entities 2020
SWFT Essntl Tax Individ/Bus Entities 2020
Accounting
ISBN:
9780357391266
Author:
Nellen
Publisher:
Cengage
Income Tax Fundamentals 2020
Income Tax Fundamentals 2020
Accounting
ISBN:
9780357391129
Author:
WHITTENBURG
Publisher:
Cengage
SWFT Comprehensive Vol 2020
SWFT Comprehensive Vol 2020
Accounting
ISBN:
9780357391723
Author:
Maloney
Publisher:
Cengage
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College