Budgeted Income Statement Coral Seas Jewelry Company makes and sells costume jewelry. For the coming year, Coral Seas expects sales of $19,500,000 and cost of goods sold of $10,725,000. Advertising is a key part of Coral Seas' business strategy, and total marketing expense for the year is budgeted at $3,510,000. Total administrative expenses are expected to be $780,000. Coral Seas has no interest expense. Income taxes are paid at the rate of 40 percent of operating income. Required: 1. Construct a budgeted income statement for Coral Seas Jewelry Company for the coming year. Coral Seas Jewelry Company Budgeted Income Statement For the Coming Year       Sales   $______ Less: Cost of goods sold   ________ Gross margin   $_____ Less:     Marketing expense $_____   Adminstrative ______ ______ Operating income   $______ Less: Income taxes   _______ Net income   $_____ 2. What if Coral Seas had interest payments of $585,000 during the year? What effect would that have on operating income? On income before taxes? On net income? If no effect, select "no impact" and enter "0". Operating income   to $__________ Income before taxes   to $_______ Net income   to $______

Cornerstones of Cost Management (Cornerstones Series)
4th Edition
ISBN:9781305970663
Author:Don R. Hansen, Maryanne M. Mowen
Publisher:Don R. Hansen, Maryanne M. Mowen
Chapter8: Budgeting For Planning And Control
Section: Chapter Questions
Problem 10CE: Coral Seas Jewelry Company makes and sells costume jewelry. For the coming year, Coral Seas expects...
icon
Related questions
Question

Budgeted Income Statement

Coral Seas Jewelry Company makes and sells costume jewelry. For the coming year, Coral Seas expects sales of $19,500,000 and cost of goods sold of $10,725,000. Advertising is a key part of Coral Seas' business strategy, and total marketing expense for the year is budgeted at $3,510,000. Total administrative expenses are expected to be $780,000. Coral Seas has no interest expense. Income taxes are paid at the rate of 40 percent of operating income.

Required:

1. Construct a budgeted income statement for Coral Seas Jewelry Company for the coming year.

Coral Seas Jewelry Company
Budgeted Income Statement
For the Coming Year

     
Sales
  $______
Less: Cost of goods sold
  ________
Gross margin   $_____
Less:    
Marketing expense
$_____  
Adminstrative
______ ______
Operating income   $______
Less: Income taxes
  _______
Net income
  $_____

2. What if Coral Seas had interest payments of $585,000 during the year? What effect would that have on operating income? On income before taxes? On net income? If no effect, select "no impact" and enter "0".

Operating income
 
to $__________
Income before taxes
 
to $_______
Net income
 
to $______

 

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 3 images

Blurred answer
Knowledge Booster
Planning
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Principles of Cost Accounting
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning
Fundamentals Of Financial Management, Concise Edi…
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning