Homework Help is Here – Start Your Trial Now!
Business
Finance
BALANCE SHEET Cash A/R Inventories Total CA Gross FA Less: Deprec. Net FA Total Assets 2016E Sales COGS Other expenses Interest exp. EBT EBITDA Deprec. & amort. EBIT Taxes Net income 85,632 7,282 878,000 632,160 1,716,480 1,287,360 2,680,112 1,926,802 1,197,160 1,202,950 380,120 263,160 817,040 939,790 3,497,152 2,866,592 2015 2016E 7,035,600 5,875,992 550,000 609,608 116,960 492,648 70,008 422,640 169,056 253,584 Accts payable Accruals Notes payable Total CL Long-term debt Common stock Retained earnings Total Equity Total L & E 2015 6,034,000 5,528,000 519,988 (13,988) 116,960 (130,948) 136,012 (266,960) (106,784) (160,176) Liabilities and OE 2016E 436,800 408,000 300,000 400,000 1,721,176 231,176 2015 1,144,800 1,650,568 1,952,352 524,160 489,600 636,808 723,432 460,000 32,592 492,592 3,497,152 2,866,592

BALANCE SHEET Cash A/R Inventories Total CA Gross FA Less: Deprec. Net FA Total Assets 2016E Sales COGS Other expenses Interest exp. EBT EBITDA Deprec. & amort. EBIT Taxes Net income 85,632 7,282 878,000 632,160 1,716,480 1,287,360 2,680,112 1,926,802 1,197,160 1,202,950 380,120 263,160 817,040 939,790 3,497,152 2,866,592 2015 2016E 7,035,600 5,875,992 550,000 609,608 116,960 492,648 70,008 422,640 169,056 253,584 Accts payable Accruals Notes payable Total CL Long-term debt Common stock Retained earnings Total Equity Total L & E 2015 6,034,000 5,528,000 519,988 (13,988) 116,960 (130,948) 136,012 (266,960) (106,784) (160,176) Liabilities and OE 2016E 436,800 408,000 300,000 400,000 1,721,176 231,176 2015 1,144,800 1,650,568 1,952,352 524,160 489,600 636,808 723,432 460,000 32,592 492,592 3,497,152 2,866,592

Essentials Of Investments
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
See similar textbooks
icon
Related questions
Question
What is D’Leon’s Forecasted Current Ratio for 2016? What is D’Leon’s Forecasted Quick Ratio for 2016? What is D’Leon’s Inventory Turnover ratio for 2016? What is D’Leon’s DSO for 2016? What is D’Leon’s Fixed Asset turnover for 2016? What is D’Leon’s Total Asset turnover for 2016? What is D’Leon’s Debt-to-capital ratio for 2016? Answer in percentage form (Ex: if your formula gives you .28467 you would answer 28.47 without the "%"). What is D’Leon’s Times-interest earned ratio for 2016?
BALANCE SHEET Cash A/R Inventories Total CA Gross FA Less: Deprec. Net FA Total Assets 2016E Sales COGS Other expenses Interest exp. EBT EBITDA Deprec. & amort. EBIT Taxes Net income 85,632 7,282 878,000 632,160 1,716,480 1,287,360 2,680,112 1,926,802 1,197,160 1,202,950 380,120 263,160 817,040 939,790 3,497,152 2,866,592 2015 2016E 7,035,600 5,875,992 550,000 609,608 116,960 492,648 70,008 422,640 169,056 253,584 Accts payable Accruals Notes payable Total CL Long-term debt Common stock Retained earnings Total Equity Total L & E 2015 6,034,000 5,528,000 519,988 (13,988) 116,960 (130,948) 136,012 (266,960) (106,784) (160,176) Liabilities and OE 2016E 436,800 408,000 300,000 400,000 1,721,176 231,176 2015 1,144,800 1,650,568 1,952,352 524,160 489,600 636,808 723,432 460,000 32,592 492,592 3,497,152 2,866,592
Transcribed Image Text:BALANCE SHEET Cash A/R Inventories Total CA Gross FA Less: Deprec. Net FA Total Assets 2016E Sales COGS Other expenses Interest exp. EBT EBITDA Deprec. & amort. EBIT Taxes Net income 85,632 7,282 878,000 632,160 1,716,480 1,287,360 2,680,112 1,926,802 1,197,160 1,202,950 380,120 263,160 817,040 939,790 3,497,152 2,866,592 2015 2016E 7,035,600 5,875,992 550,000 609,608 116,960 492,648 70,008 422,640 169,056 253,584 Accts payable Accruals Notes payable Total CL Long-term debt Common stock Retained earnings Total Equity Total L & E 2015 6,034,000 5,528,000 519,988 (13,988) 116,960 (130,948) 136,012 (266,960) (106,784) (160,176) Liabilities and OE 2016E 436,800 408,000 300,000 400,000 1,721,176 231,176 2015 1,144,800 1,650,568 1,952,352 524,160 489,600 636,808 723,432 460,000 32,592 492,592 3,497,152 2,866,592
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Knowledge Booster
Horizontal Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education
SEE MORE TEXTBOOKS