Assumptions (Currency: €) Cap. ex €1000 Asset life 10 years Cash from sales €1200 per year Cost of goods sold (COGS) €700 (all paid in cash not stock at the year end) SG&A (exclude depreciation) €150 (all paid in cash) Staff €100 Owner equity €700 1) Build a spreadsheet that forecasts the cash flow, income statement and balance sheet of ABC for 3 year
Q: Baltusrol Inc. has the following three investment opportunities. A P70,000 10,000 Initial investment…
A: Payback period is the amount of time required to recover initial investment.
Q: Cainey Enterprises loaned $30,000 to Small Co. on June 1, Year 1, for one year at 7 percent…
A: Solution: Loan given will be recorded in the Notes receivable account. On Year end, adjustment will…
Q: Q2 The Microsoft company has an expected ca action as follows: YO = -110,000$, Y1 = -140,000…
A: Given that, Rate of Interest , R=24% Time = 3 Years
Q: Calculate the equivalent AW at i 10% per year for the following net cash flow Year Cash flow, $…
A: Equivalent annual worth is the uniform annual worth of all estimated cash inflows and outflows that…
Q: Q4. Evaluate to total present worth of all the cash-flow of machine XYZ for an interest rate of 10%…
A: We determine the total of the present value of all future expenditures and benefits using the…
Q: Rainey enterprises loaned $50,000 to Śmall Co. om June 1, Year 1, for one year at 6% interest.…
A: Given that: Loan to small co. = $60,000 Interest Rate = 6%
Q: Cash flow projections Cash flow from sales Year 1 Depreciation Receivables Payables Cash from…
A: Cash flow projections: It is a the break down of the Cash which is expected to be received and…
Q: [3] On January 1, a company invested in an asset with a useful life of 3 years. The company’s…
A: Solution: PV of Cash inflows = ($8,000*0.91) + ($9,000*0.83) + ($10,000*0.75) = $7,280 + $7,470 +…
Q: statement of cash flow 2019 GH¢’000 2018 GH¢’000 2017 GH¢’000 Cash flows from operating…
A: A common size financial statement denotes the line items as a percentage of common base figure.
Q: 1- Calculate the rate of return to be obtained for the investment to be made in the 1st year…
A: Investment means engaging your funds to generate income in the future. The rate of return (ROR)…
Q: 1. In the Wall Bricks, Inc.’s balance sheet lists net fixed assets as $12 million. The fixed assets…
A: 1. Book value can be computed by adding the current assets and non current assets / fixed assets.…
Q: [EXCEL] Payback: Quebec, Inc., is purchasing machinery at a cost of $3,768,966. The company's…
A: year Quebec, Inc cash flows Cumulative cash flows 0 -3768966 -3768966 1 979225 -2789741 2…
Q: 1) Sampaguita Company has incurred the following transaction during the month July, 2020: a.…
A: Statement of cash flows: It is a financial statement that shows the increase or decrease in the…
Q: Question 2 Sunshine Corporation is reviewing an investment proposal. The initial cost of the…
A: Initial Cost = 52,500 Cash Flows and Profits: Year Net Cash Flows Net Profit 1 20000 2500 2…
Q: Auga Company Ltd Comparative Balance Sheet December 31, 2021 and 2020 2021 2020 Increase/(Decrease)…
A:
Q: Van bought in 2020 cost RM11,000. Required: Prepare statement of cash flow for ShafNita Sdn. Bhd.…
A: Cash Flow Statement: Cash Flow Statement is a fundamental financial statement that renders valuable…
Q: In 300 words describe what the one-year principle is?
A: Since you have posted multiple questions, we will be solving the first question as per our…
Q: Sandhill, Inc., is purchasing machinery at a cost of $ 3,544,720. The company's management expects…
A: Payback period is The length of time required for an investment to generate cash flows sufficient…
Q: statement of cash flow 2019 GH¢’000 2018 GH¢’000 2017 GH¢’000 Cash flows from operating…
A: Ratio analysis means computing the ratios to compare the ratios for different companies and periods.…
Q: Using the information provided in the following table, find the value of each asset. Cash Flow End…
A: Discounting is a technique through which present value (PV) of future cashflows is computed by using…
Q: 3. A company would like to buy an equipment will increase 30 % in the production capacity. This…
A: IRR: IRR or internal rate of return is a capital budgeting method where NPV becomes 0. IRR is…
Q: Pro forma balance sheet-Basic Leonard Industries wishes to prepare a pro forma balance sheet for…
A: The balance sheet indicates the summary of all the permanent accounts at the end of the accounting…
Q: ASSETS EQUITIES P 500,000 1,500,000 Current assets Current liabilities P 200,000 Long-term…
A: Return on Current Assets = 7% Return on Fixed Assets = 16% Cost of Current liabilities = 2% Cost of…
Q: PLC esti
A: OPTIMAL CASH BALANCE=Square Root(2cT/k) c=Cost per transaction=$750 T=Total Cash needed during the…
Q: Assuming today is 1st January 2021. Date Cash flows (Rs.) 01-Jan-21 (900,000 ) 31-Dec-21 0…
A: Cost of Capital 0.08 Date Cash flows (Rs.) 44197 -900000 44561 0 44926 240000 45291 320000…
Q: Debit Credit Accounts payable $ 59,500 $ 46,600 Accounts receivable Additional paid-in capital…
A: Purchase price 699850 Less: book value Common stock (250000) Additional paid-in capital…
Q: Short loans:
A: Definition: Balance sheet: It is the financial statement of company which includes share holder's…
Q: 4-49. Consider the accompanying cash-flow diagram. (See Figure P4-49.) a. If P = $1,000, A = $200,…
A: A. Investment = 1000 A = 200 Interest = 12% N = ? B. Investment = 1000 A = 200 Interest = ? N =…
Q: 6. Dracaris Inc. purchased an investment and expected to earn: Year Net Cash Flows Php250 Php300 1 3…
A: Net present value- Net present value (NPV) is the distinction among the current value of cash…
Q: Income Statement Information (2021): 1. Net income for the year ending December 31, 2021 is $43,500.…
A: Cash flow from operating activities The cash flow statement represents the statement of inflow and…
Q: cO X HAS cASH BALANCE OF $33 AND SHORT TERM LOAN BALANCE OF $200 AT THE BEGINNING OF QTR 1. THE NET…
A: Given: Cash Balance = $33 Loan Balance = $200 1st QRT = $89 Cash outflow = $44 Firm pays = 2%…
Q: The followimg assets were among those that appeared on Baird’s Co.’s books at the end of the year:…
A: Introduction: Monetary Assets: Assets which can be easily converted in to cash with in a short…
Q: Entity A invested $18,000 in 10.00% loan notes. The loan interest is paid in arrears. The loan…
A: Statement of profit or loss is prepared to show the total revenues, total expenses and resulting…
Q: Let the period profit of Demir Ticaret Sanayi A.Ş be 60.000 TL and its paid-in capital is 200.000…
A: Legal reserve: It is a reserve which is maintained as per company law. It is a statutory reserve.
Q: Multiple choice: The following cashflows were provided by Del Monte Products, Inc. in relation to…
A: Payback period is calculated as the length of time required to recover the initial cash flows.
Q: The following information relates to the Maxwell Company for 2020: Gain on sale of land $800 Bond…
A: Cash flow from operating activities consists of cash inflows and cash outflows from day to day…
Q: The Present worth of the company offering good deal of 3,000,000 in cash uopn signing the agreement…
A: Sensitivity analysis is the analysis of seeing the dependency of output value in each input . It…
Q: Q) For a given company studies indicate that due to the nature of contract business, any excess…
A: Year 1:- Future worth at EOY 1= 2000 * (1+0.11) -900…
Q: The following table indicates the net cash flows of a capital asset: Year Net Cash Flow 10 $-200,000…
A: The formula of Cash payback period: Cash payback period=Initial InvestmentAnnual Cash Inflows
Q: a) Cash Flow Diagram b) manual solution Company C just went into a manufacturing contract. The…
A: Present worth is the discounted value of future cash flows. It is computed as the sum of Future cash…
Q: For each of the following problems, (a) draw the cash flow diagram; (b) present clean and clear…
A: Initial Cost = 10,000 Annual Revenue = 5,000 Annual Expense = 100 Time Period (N) = 8 years Salvage…
Q: 1. Deprecation 10000 2. Net income 75000 The following accounts increased during 2020: Accounts…
A: Cash flow from investing activities represents the cash received or paid through an investment like…
Q: hort-term debt 2,100,000 Long-term debt 2,420,000 Current assets 3,900,000 A company buys…
A: Fixed assets purchased by a business organisation should be financed out of long-term funds.…
Q: Problem No. 3 The cash flows for an investment are shown below: Year 1 3 4 Cash flow $1400 1500 1600…
A: The equivalent annual benefit (EUAB) is the annual benefit amount of a project.
Q: Task 4: XYZ corporation had net cash flows from operating activities of $90.000 in last year. During…
A: Cash flow statement is a statement which is prepared to find out the cash comes in and goes out , by…
Q: [3] On January 1, a company invested in an asset with a useful life of 3 years. The company's…
A: Total present value of Total Cash inflow from the asset = (Cash inflow from year 1 x PV factor) +…
Q: Prepare Balance Sheet an for Adam Investment Cooperation for the year ended on July 31", 2022 Cash…
A: Balance Sheet is one of the part of Financial Statements of a company which shows the Financial…
Q: Investment at the end of year 2 3 4 5 6 7 Year Today 1 Cash Flow $100 +$200 +$300 +$400 +$500 +$600…
A: Initial investment (I) = $100 CF1 = $200 CF2 = $300 CF3 = $400 CF4 = $500 CF5 = $600 CF6 = $700 CF7…
Q: Days' cash on hand Financial statement data for years ending December 31 for Newton Company follow:…
A: Operating expenses for 20Y9 [(Operating expenses - Depreciation expense) /365][($59,050 - $13,425) /…
Q: 5600 investment by the owner and revenues of $ 20200). The total of the credit entries to the cash…
A: The ledger accounts are prepared by posting entries from journal book.
Assumptions (Currency: €)
Cap. ex | €1000 |
Asset life | 10 years |
Cash from sales | €1200 per year |
Cost of goods sold (COGS) | €700 (all paid in cash not stock at the year end) |
SG&A (exclude |
€150 (all paid in cash) |
Staff | €100 |
Owner equity | €700 |
1) Build a spreadsheet that
Step by step
Solved in 2 steps
- 1919m2LSFAJxzbwov4D68iWUmoFzSg/formResponse?pli=1 1. The following item would be classified as an investing activity on the statement of cash flows: * O A) Payments for inventory. O B) Acquisitions of equipment. O C) Proceeds from borrowing. O D) Payments on loans. O E) None of the above. 2. Common-size income statement prepared when: O A) Each income statement item is expressed as a percentage of total assets. O B) Each income statement item is expressed as a percentage of net sales. O C) Each income statement item is expressed as a percentage of net income. D) Each income statement item is expressed as a percentage of cash flow O E) None of the above 9:59 AM eD 40 ENG 22-Dec-2021 M TOSHIR O O O OOView Policies Current Attempt in Progress The following information is available for Ivanhoe Company for the year ended December 31, 2022. Beginning cash balance Accounts payable decrease Depreciation expense Accounts receivable increase Inventory increase Net income Cash received for sale of land at book value Cash dividends paid Income taxes payable increase Cash used to purchase building Cash used to purchase treasury stock Cash received from issuing bonds Cash Flows from Operating Activities Net Income $78,750 Adjustments to reconcile net income to 6,475 Net Cash Provided by Operating Activities 283,500 14,350 19,250 497,175 61,250 21,000 Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a-sign e.g.-15 parenthesis e.g. (15,000).) 8,225 505,750 45,500 Ivanhoe Company Statement of Cash Flows-Indirect Method For the Year Ended December 31, 2022 350,000 MacBook AirA B C D E xercise 2 Prepare a cash flow statement given the following information. Sales COGS Gross Profit Operating Exp. Rent Exp. Wage Exp. Depreciation Exp. Total Oper. Exp. Operating Income Gain on Sale Equip. Net Income 5 5 7 8 9 0 31 32 33 34 35 36 37 38 39 40 41 Your Co. Statement of Cash Flows Year Ending 20x9 Cash from Operations Jx Net Cash from Operations Cash from Investing Net Cash from Investing Cash from Financing Net Cash from Financing 80 320 40 800 160 640 440 200 120 320 X X X X X X X X X X X X X X X X X X F A/P decrease A/R increase Beg. cash balance. Bonds issued Dividends paid End. cash balance Inventory decrease Machine purchased Proceeds - sale of equipment Stock issued Wages payable increase G 40 80 96 800 16 440 120 1,600 320 400 200
- O A https://prod.reader-ui.prod.mheducation.com/epub/sn_710f1/data-uuid-be8dbaUcb8ea w -> Aa く > 三 P20-2 Cash flow statement under indirect method (L LO 20-1, L LO 20-2, LO 20-3, E LO 20-4) The Barden Corporation's comparative balance sheets for 20X1 and 20X0 are presented below. Barden Corporation Table Summary: Row 1 is a header and spans columns 2 and 3. Rows 3, 12, and 17 are subheaders and contain data only in column 1. Balance Sheets December 31, Increase (Decrease) Assets Cash $ 337,000 $246,000 Accounts receivable, net 420,000 280,000 140,000 Marketable securities 0000 -0- Inventories Land 650,000 250,000 Plant and equipment 1,160,000 1,266,000 (106,000) Less: Accumulated depreciation (200,000) Total assets $2,922,000 $2,432,000 $ 490,000 Liabilities and Stockholders' Equity Liabilities: Accounts payable 000 099 $ $ 500,000 $160,000 Accrued wages 520,000 Long-term bonds (due 7/1/20X8) 260,000 360,000 Total liabilities 1,460,000 1,380,000 80,000 Stockholders' equity: Common…Which of the following shows how paying cash to purchase suppites will affect a company's financial statements? Multiple Choice Assets Assets Balance Sheet Llab, + NA Assets Balance Sheet Liab. + Equity NA Balance Sheet Assets - Llab -10 NA Equity NA Balance Sheet Llab. NA Equity NA Equity Rev NA Rev. NA Rev NA Rev. NA Income Statement Exp NA Net Inc. NA Income Statement - Exp. Net Inc. Income Statement Exp NA -Net Inc. NA Income Statement Exp NA Net Inc. NA Statement of Cash Flows - OA Statement of Cash Flows NA Statement of Cash Flows NA Statement of Cash Flows11 Compute Cash Flow from Operating Activities from the following details: Particulars Trade Receivables: Debtors CA Bills Receivable CA Trade Payables: Creditors CL Bills Payable CL L Expenses Outstanding Accrued Income CAT Depreciation on Fixed Assets No + Surplus, i.e., Balance in Statement of Profit & Loss 31st March, 2023 (R) 50,000 23,000 28,000 22,000 4,500 9,000 5,000 90,000 31st March 2022 ) 60,000 25,000 32,000 35,000 3,500 8,000 4,000 80,000
- Classifying Items in the Statement of Cash Flows The following items are commonly reported in a statement of cash flows (indirect method presentation). For each item 1 through 20, determine (a) in which section the item is presented (operating, investing, or financing) and (b) whether the associated dollar amount is added or subtracted in the statement. (a) (b) 1. Payments of short-term debt. AnswerOperatingInvestingFinancing AnswerAddSubtract 2. Repurchases of common stock. AnswerOperatingInvestingFinancing AnswerAddSubtract 3. Purchases of property and equipment. AnswerOperatingInvestingFinancing AnswerAddSubtract 4. Sale of investments classified as long-term. AnswerOperatingInvestingFinancing AnswerAddSubtract 5. Proceeds from the issuance of common stock. AnswerOperatingInvestingFinancing AnswerAddSubtract 6. Increase in prepaid expenses and other current assets. AnswerOperatingInvestingFinancing AnswerAddSubtract 7. Acquisition for cash of a competitor.…Help me12 - What is the formula of Free Operating Cash Flow (FOCF) a) CFO - Cash out for Investment CFO - Cash out for Interest c) O EBITDA - Tax b) d) O EBIT + Depreciation - Cash out for Financing 13831703
- Use the following information to answer all accounting questions Category Accounts payable Accounts receivable Accruals Additional paid in capital Cash Common Stock @ par value COGS Depreciation expense Interest expense Inventories Long-term debt Net fixed assets Notes payable Operating expenses (excl. depr.) Retained earnings Sales Taxes 2020 1726 2812 705 2000 4028 170 1755 99 185 2574 8754 8312 750 799 3621 4338 450 2021 1120 2254 800 2300 175 2056 120 271 1829 8245 10254 547 1021 4021 5768 690Question Content Area The present value index is computed using which of the following formulas? a. Amount to Be Invested ÷ Total Present Value of Net Cash Flow b. Amount to Be Invested ÷ Average Rate of Return c. Total Present Value of Net Cash Flow ÷ Average Rate of Return d. Total Present Value of Net Cash Flow ÷ Amount to Be InvestedWhen preparing the operating section of the cash flow statement using the indirect method, which of the following financial statements or sections in the financial statement are used? O Long-term liabilities and stockholders' equity from the balance sheet. O Long-term assets from the balance sheet. O Income statement plus long-term assets from the balance sheet. O Income statement plus current assets and current liabilities from the balance sheet. ASUS f4 f5 f6 f7 [X f8 f9 f10 f11 %24 & 4. 5 7 Y G H. 因 6 近 F. 图