Whitney's, Inc., sells on terms of 5% discount for "cash and carry" or 2/10, n/30 and estimates its total sales for the second calendar quarter of next year as follows: April, $300,000; May,$240,000; and June, $360,000. An analysis of operations indicates the following customer collection patterns:In month of sale:Cash at time of saleOn account, during discount periodOn account, after discount period:In month following sale:On account, during discount periodOn account, after discount periodIn second month following sale:On account, after discount periodAverage portion uncollectibleOn account, no discountMay SalesOn account, no discountOn account, with discountPrepare an estimate of the cash to be collected from customers during June.Estimated Collections from Customers in JuneApril SalesJune salesPortionofTotalSalesOn account, no discount30%15%10%$15%10%15%5%100% In month of sale:Cash at time of saleOn account, during discount periodOn account, after discount periodIn month following sale:On account, during discount period.On account, after discount periodIn second month following sale:On account, after discount periodAverage portion uncollectibleOn account, no discountMay SalesPrepare an estimate of the cash to be collected from customers during June.Estimated Collections from Customers in JuneApril SalesOn account, no discountOn account, with discountJune salesOn account, no discountOn account, with discountCashTotal estimated june collections$30%15%10%515%10%15%5%100%

Cash collections is based on the total sales figure obtained from the sales budget. The management…

#240,000; and June, $360,000. An analysis of oper Portion of Total Sales In month of sale: Cash at time of sale On account, during discount period On account, after discount period In month following sale: On account, during discount period On account, after discount period In second month following sale: On account, after discount period Average portion uncollectible 30% 15% 10% 15% 10% 15% 5% 100%

#240,000; and June, $360,000. An analysis of oper Portion of Total Sales In month of sale: Cash at time of sale On account, during discount period On account, after discount period In month following sale: On account, during discount period On account, after discount period In second month following sale: On account, after discount period Average portion uncollectible 30% 15% 10% 15% 10% 15% 5% 100%

Managerial Accounting

15th Edition

ISBN:9781337912020

Author:Carl Warren, Ph.d. Cma William B. Tayler

Publisher:Carl Warren, Ph.d. Cma William B. Tayler

Chapter8: Budgeting

Section: Chapter Questions

Problem 18E

See similar textbooks

Similar questions

Amusement tickets estimated sales are: What are the balances in accounts receivable for April, May, and June if 60% of sales are collected in the month of sale, 30% are collected the month after the sale, and 10% are collected the second month after the sale?
Earthies Shoes has 55% of its sales in cash and the remainder on credit. Of the credit sales, 70% is collected in the month of sale, 15% is collected the month after the sale, and 10% is collected the second month after the sale. How much cash will be collected in June if sales are estimated as $75,000 in April, $65,000 in May, and $90,000 in June?
Cash collections for Renew Lights found that 65% of sales were collected in the month of sale, 25% was collected the month after the sale, and 10% was collected the second month after the sale. Given the sales shown, how much cash will be collected in March and April?
Nonnas Re-Appliance Store collects 55% of its accounts receivable in the month of sale and 40% in the month after the sale. Given the following sales, how much cash will be collected in February?
Halifax Shoes has 30% of its sales in cash and the remainder on credit. Of the credit sales, 65% is collected in the month of sale, 25% is collected the month after the sale, and 5% is collected the second month after the sale. How much cash will be collected in August if sales are estimated as $75,000 in June, $65,000 in July, and $90,000 in August?
Langstons purchased $3,100 of merchandise during the month, and its monthly income statement shows a cost of goods sold of $3,000. What was the beginning inventory if the ending inventory was $1,250?
All Temps has a policy of always paying within the discount period, and each of its suppliers provides a discount of 2% if paid within 10 days of purchase. Because of the purchase policy, 80% of its payments are made in the month of purchase and 20% are made the following month. The direct materials budget provides for purchases of $23,812 in February, $23,127 in March, $21,836 in April, and $28,173 in May.What is the balance in accounts payable for April 30, and May 31?
Logo Gear purchased $2,250 worth of merchandise during the month, and its monthly income statement shows cost of goods sold of $2,000. What was the beginning inventory if the ending inventory was $1,000?
Gear Up Co. pays 65% of its purchases in the month of purchase, 30% in the month after the purchase, and 5% in the second month following the purchase. What are the cash payments if it made the following purchases in 2018?
Ranger Industries has provided the following information at June 30: Other information: Average selling price, 196 Average purchase price per unit, 110 Desired ending inventory, 40% of next months unit sales Collections from customers: In month of sale20% In month after sale50% Two months after sale30% Projected cash payments: Inventory purchases are paid for in the month following acquisition. Variable cash expenses, other than inventory, are equal to 25% of each months sales and are paid in the month of sale. Fixed cash expenses are 40,000 per month and are paid in the month incurred. Depreciation on equipment is 2,000 per month. REQUIREMENT You have been asked to prepare a master budget for the upcoming quarter (July, August, and September). The components of this budget are a monthly sales budget, a monthly purchases budget, a monthly cash budget, a forecasted income statement for the quarter, and a forecasted September 30 balance sheet. The worksheet MASTER has been provided to assist you. Ranger Industries desires to maintain a minimum cash balance of 8,000 at the end of each month. If this goal cannot be met, the company borrows the exact amount needed to reach its goal. If the company has a cash balance greater than 8,000 and also has loans payable outstanding, the amount in excess of 8,000 is paid to the bank. Annual interest of 18% is paid on a monthly basis on the outstanding balance.
My Aunts Closet Store collects 60% of its accounts receivable in the month of sale and 35% in the month after the sale. Given the following sales, how much cash will be collected in March?
Drainee purchases direct materials each month. Its payment history shows that 65% is paid in the month of purchase with the remaining balance paid the month after purchase. Prepare a cash payment schedule for January using this data: in December through February, it purchased $22,000, $25,000, and $23,000 respectively.