Teja International is determining the cash flows for a project involving replacementof an old machine by a new machine. The old machine bought abook value of 7800,000 and it can be sold to realise a post-tax salvage value of7900,000. It has a remaining life of five years after which its net salvage value isexpected to be 200,000. It is being depreciated annually at a rate of 25 percentunder the WDV method.fewyears ago has aThe new machine costs 3,000,000. It is expected to fetch a net salvage value of71,500,000 after five years. The depreciation rate applicable to it is 25 percent underthe WDV method. The new machine is expected to bring a saving of 7650,000annually in manufacturing costs (other than depreciation). The incremental workingcapital associated with this machine is 500,000. The tax rate applicable to the firmis 30 percent.(a) Estimate the cash flow associated with the replacement project.(b) What is the NPV of the replacement project if the cost of capital is 14 percent?

Name: Teja International is determining the cash flows for a project involv
Uploaded: 2024-03-05T11:50:36.000Z
Channel: Bartleby
Description: Teja International is determining the cash flows for a project involving replacementof an old machine by a new machine. The old machine bought abook value of 7800,000 and it can be sold to realise a post-tax salvage value of7900,000. It has a remain

Net Present Value=(Present Value of Cash Inflows-Present Value of Cash Outflows)

Business

Accounting

Teja International is determining the cash flows for a project involving replacement of an old machine by a new machine. The old machine bought a few years ago has a book value of T800,000 and it can be sold to realise a post-tax salvage value of ¥900,000. It has a remaining life of five years after which its net salvage value is expected to be 7200,000. It is being depreciated annually at a rate of 25 percent under the WDV method. The new machine costs 73,000,000. It is expected to fetch a net salvage value of ¥1,500,000 after five years. The depreciation rate applicable to it is 25 percent under the WDV method. The new machine is expected to bring a saving of 7650,000 annually in manufacturing costs (other than depreciation). The incremental working capital associated with this machine is 7500,000. The tax rate applicable to the firm is 30 percent. Ca) Estimate the cash flow associated with the replacement project. (b) What is the NPV of the replacement project if the cost of capital is 14 percent?

Teja International is determining the cash flows for a project involving replacement of an old machine by a new machine. The old machine bought a few years ago has a book value of T800,000 and it can be sold to realise a post-tax salvage value of ¥900,000. It has a remaining life of five years after which its net salvage value is expected to be 7200,000. It is being depreciated annually at a rate of 25 percent under the WDV method. The new machine costs 73,000,000. It is expected to fetch a net salvage value of ¥1,500,000 after five years. The depreciation rate applicable to it is 25 percent under the WDV method. The new machine is expected to bring a saving of 7650,000 annually in manufacturing costs (other than depreciation). The incremental working capital associated with this machine is 7500,000. The tax rate applicable to the firm is 30 percent. Ca) Estimate the cash flow associated with the replacement project. (b) What is the NPV of the replacement project if the cost of capital is 14 percent?

EBK CONTEMPORARY FINANCIAL MANAGEMENT

14th Edition

ISBN:9781337514835

Author:MOYER

Publisher:MOYER

Chapter9: Capital Budgeting And Cash Flow Analysis

Section: Chapter Questions

Problem 17P

See similar textbooks

Similar questions

The Scampini Supplies Company recently purchased a new delivery truck. The new truck cost $22,500, and it is expected to generate net after-tax operating cash flows, including depreciation, of $6,250 per year. The truck has a 5-year expected life. The expected salvage values after tax adjustments for the truck are given here. The company’s cost of capital is 10%. Should the firm operate the truck until the end of its 5-year physical life? If not, then what is its optimal economic life? Would the introduction of salvage values, in addition to operating cash flows, ever reduce the expected NPV and/or IRR of a project?
Mahima Enterprises is considering replacing an old machine by a new machine. The old machine bought a few years ago has a book value of 90,000 and it can be sold for 790,000. It has a remaining life of five years after which its net salvage value is expected to be 710,000. It is being depreciated annually at the rate of 20 percent as per the WDV method. The new machine costs 400,000. It is expected to fetch a net salvage value of 25,000 after 5 years. It will be depreciated annually at the rate of 25 percent as per the WDV method. Investment in working capital will not change with the new machine. The tax rate for the firm is 35 percent. Estimate the cash flow associated with the replacement proposal, assuming that other costs remain unchanged.
Lexus Company is planning to purchase an new machine for the amount of P90,000, with an estimated useful life of 5 years and a salvage value of P10,000. The machine will be depreciated using the straight line method. The machine is expected to produce cash flows from operations, net of income taxes of P36,000 a year in the next 5 years. The machine's salvage value is P20,000 in years 1 and 2 and P15,000 in years 3 and 4. What will be the bailout period for the new machine? A. 1.4 years B. 2.2 years C. 1.9 years D. 3.4 years
Henerhiya Co. is planning to buy a machine costing P84,000 to be depreciated on the straight-line method basis over 10 degrees years life. The related cash flow from operations, net of income taxes, is expected to be P10,000 a year for each of the first 6 years and P12,000 for the next 4 years. It was also estimated that the salvage value of the project at the end of year 1 to be P60,000 and decreases by P5,000 each year thereafter, provided further that at the end of 10 years, the machine has no salvage value. Compute the payback bailout period in years.
Benson Enterprises is deciding when to replace its old machine. The machine’s current salvagevalue is $1.2 million. Its current book value is $1 million. If not sold, the old machine will requiremaintenance costs of $420,000 at the end of the year for the next five years. Depreciation on theold machine is $200,000 per year. At the end of five years, it will have a salvage value of $220,000.A replacement machine costs $3.5 million now and requires maintenance costs of $160,000 at theend of each year during its economic life of five years. At the end of five years, the new machinewill have a salvage value of $540,000. It will be fully depreciated using the three-year MACRSschedule. In five years a replacement machine will cost $4,000,000. Pilot will need to purchasethis machine regardless of what choice it makes today. The corporate tax is 35 percent and theappropriate discount rate is 10 percent. The company is assumed to earn sufficient revenues togenerate tax shields from…
Benson Enterprises is deciding when to replace its old machine. The machine’s current salvagevalue is $1.2 million. Its current book value is $1 million. If not sold, the old machine will requiremaintenance costs of $420,000 at the end of the year for the next five years. Depreciation on theold machine is $200,000 per year. At the end of five years, it will have a salvage value of $220,000.A replacement machine costs $3.5 million now and requires maintenance costs of $160,000 at theend of each year during its economic life of five years. At the end of five years, the new machinewill have a salvage value of $540,000. It will be fully depreciated using the three-year MACRSschedule. In five years a replacement machine will cost $4,000,000. Pilot will need to purchasethis machine regardless of what choice it makes today. The corporate tax is 35 percent and theappropriate discount rate is 10 percent. The company is assumed to earn sufficient revenues togenerate tax shields from…
Frost Company is evaluating the purchase of a rebuilt spot-welding machine to be used in the manufacture of a new product. The machine will cost $173,000, has an estimated useful life of 7 years and a salvage value of zero, and will increase net annual cash flows by $37,907. What is its approximate internal rate of return?
Freida Company is considering an asset replacement project of replacing a control device. This old control device has been fully depreciated but can be sold for $5,000. The new control device, which is more automated, will cost $42,000. The new device’s installation and shipping costs will total $16,000. The new device will be depreciated on a straight-line basis over its 2-year economic life to an estimated salvage value of $0. The actual salvage value of this device at the end of 2-year period (That is, the market value of the device at the end of 2-year period) is estimated to be $4,000. If the replacement project is accepted, Freida will require an initial working capital investment of $2,200 (that is, adding $2,200 initially to its net working capital). During the 1st year of operations, Freida expects its annual revenue to increase from $72,800 to $90,000. After the 1st year, revenues from the replacement are expected to increase at a rate of $2,800 a year for the remainder of…
Daily Enterprises is purchasing a $10.0 million machine. It will cost $50,000 to transport and install the machine. The machine has a depreciable life of five years and will have no salvage value. If Daily uses straight-line depreciation, what are the depreciation expenses associated with this machine? The yearly depreciation expenses are $ (Round to the nearest dollar.)
Daily Enterprises is purchasing a $9.6 million machine. It will cost $46,000 to transport and install the machine. The machine has a depreciable life of five years and will have no salvage value. If Daily uses straight-line depreciation, what are the depreciation expenses associated with this machine? The yearly depreciation expenses are $___________ (Round to the nearest dollar.)
Bennett Company is considering the purchase of a new machine. The new machine has a 10-year life and a $8,720 salvage value. The new machine is expected to generate net cash inflows of $64,000 each year during its life. The old machine currently in use can be sold for $17,520 if the new machine is purchased. The accounting rate of return on the new machine was determined to be 15%. Calculate the cost of the new machine.
Johnson Co. is considering replacing an existing piece of equipment. The project involves the following: • The new equipment will have a cost of $1,200,000, and it will be depreciated on a straight-line basis over a period of six years (years 1–6). • The old machine is also being depreciated on a straight-line basis. It has a book value of $200,000 (at year 0) and four more years of depreciation left ($50,000 per year). • The new equipment will have a salvage value of $0 at the end of the project's life (year 6). The old machine has a current salvage value (at year 0) of $300,000. • Replacing the old machine will require an investment in net working capital (NWC) of $45,000 that will be recovered at the end of the project's life (year 6). • The new machine is more efficient, so the firm’s incremental earnings before interest and taxes (EBIT) will increase by a total of $700,000 in each of the next six years (years 1–6). Hint: This value represents the difference between the…